| 樓價： |
$4,040,000.00 |
|
|
| 首期： |
$1,212,000.00 |
| |
| 貸款金額： |
$2,828,000.00 |
全期供款共： |
$3,752,877.05 |
| 每月供款額： |
$12,509.59 (2.375厘息計供300期) |
全期利息共： |
$924,877.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,600.00 (第一個住宅物業) |
|
|
$606,000.00 (第二個住宅物業) |
|
|
$60,600.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,872.77 |
$24,774.45 |
$19,339.60 |
$16,925.42 |
$13,005.81 |
$10,657.95 |
$9,095.97 |
| 1.500 |
$35,486.11 |
$25,393.04 |
$19,964.40 |
$17,554.61 |
$13,646.38 |
$11,310.20 |
$9,760.00 |
| 2.000 |
$36,106.31 |
$26,021.40 |
$20,601.90 |
$18,198.43 |
$14,306.38 |
$11,986.60 |
$10,452.84 |
| 2.375 |
$36,575.94 |
$26,499.08 |
$21,088.32 |
$18,690.84 |
$14,814.04 |
|
$10,991.10 |
| 2.500 |
$36,733.34 |
$26,659.53 |
$21,252.04 |
$18,856.80 |
$14,985.65 |
$12,686.88 |
$11,174.02 |
| 3.000 |
$37,367.21 |
$27,307.38 |
$21,914.77 |
$19,529.65 |
$15,684.02 |
$13,410.70 |
$11,922.96 |
| 3.500 |
$38,007.90 |
$27,964.92 |
$22,590.02 |
$20,216.88 |
$16,401.26 |
$14,157.63 |
$12,698.98 |
| 4.000 |
$38,655.38 |
$28,632.13 |
$23,277.72 |
$20,918.37 |
$17,137.12 |
$14,927.23 |
$13,501.30 |
| 4.500 |
$39,309.66 |
$29,308.94 |
$23,977.79 |
$21,634.01 |
$17,891.32 |
$15,718.94 |
$14,329.06 |
| 5.000 |
$39,970.69 |
$29,995.33 |
$24,690.13 |
$22,363.64 |
$18,663.55 |
$16,532.21 |
$15,181.32 |
| 5.500 |
$40,638.48 |
$30,691.23 |
$25,414.63 |
$23,107.12 |
$19,453.45 |
$17,366.39 |
$16,057.07 |
| 6.000 |
$41,312.99 |
$31,396.60 |
$26,151.18 |
$23,864.27 |
$20,260.67 |
$18,220.84 |
$16,955.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
