| 樓價： |
$40,176,000.00 |
|
|
| 首期： |
$12,052,800.00 |
| |
| 貸款金額： |
$28,123,200.00 |
全期供款共： |
$45,117,754.92 |
| 每月供款額： |
$150,392.52 (4.125厘息計供300期) |
全期利息共： |
$16,994,554.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,088.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$401,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,707,480.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$346,794.12 |
$246,370.82 |
$192,323.74 |
$168,315.81 |
$129,337.00 |
$105,988.59 |
$90,455.33 |
| 1.500 |
$352,893.56 |
$252,522.43 |
$198,537.11 |
$174,572.80 |
$135,707.21 |
$112,474.89 |
$97,058.85 |
| 2.000 |
$359,061.13 |
$258,771.28 |
$204,876.69 |
$180,975.24 |
$142,270.58 |
$119,201.40 |
$103,948.82 |
| 2.500 |
$365,296.74 |
$265,117.13 |
$211,342.03 |
$187,522.46 |
$149,025.65 |
$126,165.38 |
$111,120.64 |
| 3.000 |
$371,600.28 |
$271,559.71 |
$217,932.58 |
$194,213.66 |
$155,970.59 |
$133,363.40 |
$118,568.55 |
| 3.500 |
$377,971.61 |
$278,098.70 |
$224,647.69 |
$201,047.85 |
$163,103.23 |
$140,791.37 |
$126,285.74 |
| 4.000 |
$384,410.57 |
$284,733.73 |
$231,486.60 |
$208,023.91 |
$170,421.06 |
$148,444.61 |
$134,264.46 |
| 4.125 |
$386,030.87 |
$286,407.44 |
$233,215.58 |
$209,789.95 |
$172,279.13 |
|
$136,299.01 |
| 4.500 |
$390,917.02 |
$291,464.37 |
$238,448.46 |
$215,140.59 |
$177,921.25 |
$156,317.88 |
$142,496.12 |
| 5.000 |
$397,490.75 |
$298,290.17 |
$245,532.33 |
$222,396.47 |
$185,600.67 |
$164,405.43 |
$150,971.42 |
| 5.500 |
$404,131.58 |
$305,210.62 |
$252,737.16 |
$229,790.01 |
$193,455.92 |
$172,701.05 |
$159,680.44 |
| 6.000 |
$410,839.30 |
$312,225.18 |
$260,061.82 |
$237,319.54 |
$201,483.34 |
$181,198.17 |
$168,612.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
