| 樓價： |
$40,157,000.00 |
|
|
| 首期： |
$12,047,100.00 |
| |
| 貸款金額： |
$28,109,900.00 |
全期供款共： |
$45,096,417.87 |
| 每月供款額： |
$150,321.39 (4.125厘息計供300期) |
全期利息共： |
$16,986,517.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,078.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$401,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,706,673.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$346,630.12 |
$246,254.31 |
$192,232.79 |
$168,236.21 |
$129,275.83 |
$105,938.47 |
$90,412.55 |
| 1.500 |
$352,726.67 |
$252,403.01 |
$198,443.22 |
$174,490.24 |
$135,643.03 |
$112,421.70 |
$97,012.95 |
| 2.000 |
$358,891.32 |
$258,648.90 |
$204,779.80 |
$180,889.65 |
$142,203.30 |
$119,145.03 |
$103,899.66 |
| 2.500 |
$365,123.99 |
$264,991.75 |
$211,242.08 |
$187,433.78 |
$148,955.17 |
$126,105.72 |
$111,068.09 |
| 3.000 |
$371,424.54 |
$271,431.29 |
$217,829.52 |
$194,121.81 |
$155,896.83 |
$133,300.33 |
$118,512.47 |
| 3.500 |
$377,792.86 |
$277,967.18 |
$224,541.45 |
$200,952.77 |
$163,026.10 |
$140,724.78 |
$126,226.01 |
| 4.000 |
$384,228.78 |
$284,599.07 |
$231,377.13 |
$207,925.54 |
$170,340.46 |
$148,374.41 |
$134,200.96 |
| 4.125 |
$385,848.30 |
$286,271.99 |
$233,105.28 |
$209,690.74 |
$172,197.65 |
|
$136,234.56 |
| 4.500 |
$390,732.14 |
$291,326.53 |
$238,335.70 |
$215,038.85 |
$177,837.11 |
$156,243.95 |
$142,428.73 |
| 5.000 |
$397,302.77 |
$298,149.10 |
$245,416.21 |
$222,291.30 |
$185,512.90 |
$164,327.68 |
$150,900.02 |
| 5.500 |
$403,940.46 |
$305,066.28 |
$252,617.63 |
$229,681.34 |
$193,364.43 |
$172,619.38 |
$159,604.92 |
| 6.000 |
$410,645.01 |
$312,077.52 |
$259,938.84 |
$237,207.31 |
$201,388.05 |
$181,112.48 |
$168,533.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
