| 樓價： |
$40,040,000.00 |
|
|
| 首期： |
$12,012,000.00 |
| |
| 貸款金額： |
$28,028,000.00 |
全期供款共： |
$44,965,026.56 |
| 每月供款額： |
$149,883.42 (4.125厘息計供300期) |
全期利息共： |
$16,937,026.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,020.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$400,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,701,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$345,620.19 |
$245,536.83 |
$191,672.70 |
$167,746.04 |
$128,899.18 |
$105,629.81 |
$90,149.12 |
| 1.500 |
$351,698.97 |
$251,667.62 |
$197,865.04 |
$173,981.85 |
$135,247.83 |
$112,094.15 |
$96,730.29 |
| 2.000 |
$357,845.67 |
$257,895.31 |
$204,183.16 |
$180,362.62 |
$141,788.98 |
$118,797.89 |
$103,596.95 |
| 2.500 |
$364,060.18 |
$264,219.68 |
$210,626.62 |
$186,887.68 |
$148,521.18 |
$125,738.30 |
$110,744.49 |
| 3.000 |
$370,342.37 |
$270,640.46 |
$217,194.86 |
$193,556.22 |
$155,442.61 |
$132,911.95 |
$118,167.18 |
| 3.500 |
$376,692.13 |
$277,157.31 |
$223,887.24 |
$200,367.28 |
$162,551.11 |
$140,314.77 |
$125,858.25 |
| 4.000 |
$383,109.30 |
$283,769.87 |
$230,703.00 |
$207,319.73 |
$169,844.17 |
$147,942.11 |
$133,809.96 |
| 4.125 |
$384,724.11 |
$285,437.92 |
$232,426.12 |
$209,079.79 |
$171,695.95 |
|
$135,837.63 |
| 4.500 |
$389,593.72 |
$290,477.73 |
$237,641.29 |
$214,412.32 |
$177,318.97 |
$155,788.73 |
$142,013.76 |
| 5.000 |
$396,145.20 |
$297,280.43 |
$244,701.17 |
$221,643.64 |
$184,972.39 |
$163,848.90 |
$150,460.36 |
| 5.500 |
$402,763.56 |
$304,177.45 |
$251,881.61 |
$229,012.15 |
$192,801.05 |
$172,116.44 |
$159,139.90 |
| 6.000 |
$409,448.57 |
$311,168.26 |
$259,181.49 |
$236,516.19 |
$200,801.30 |
$180,584.80 |
$168,042.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
