| 樓價： |
$39,820,000.00 |
|
|
| 首期： |
$11,946,000.00 |
| |
| 貸款金額： |
$27,874,000.00 |
全期供款共： |
$44,717,965.97 |
| 每月供款額： |
$149,059.89 (4.125厘息計供300期) |
全期利息共： |
$16,843,965.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,910.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$398,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,692,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$343,721.18 |
$244,187.73 |
$190,619.56 |
$166,824.36 |
$128,190.94 |
$105,049.43 |
$89,653.80 |
| 1.500 |
$349,766.56 |
$250,284.83 |
$196,777.87 |
$173,025.91 |
$134,504.71 |
$111,478.25 |
$96,198.81 |
| 2.000 |
$355,879.48 |
$256,478.30 |
$203,061.27 |
$179,371.62 |
$141,009.92 |
$118,145.16 |
$103,027.73 |
| 2.500 |
$362,059.84 |
$262,767.92 |
$209,469.33 |
$185,860.82 |
$147,705.13 |
$125,047.43 |
$110,136.00 |
| 3.000 |
$368,307.53 |
$269,153.42 |
$216,001.48 |
$192,492.73 |
$154,588.53 |
$132,181.66 |
$117,517.91 |
| 3.500 |
$374,622.40 |
$275,634.47 |
$222,657.09 |
$199,266.36 |
$161,657.97 |
$139,543.81 |
$125,166.72 |
| 4.000 |
$381,004.31 |
$282,210.70 |
$229,435.40 |
$206,180.61 |
$168,910.96 |
$147,129.24 |
$133,074.74 |
| 4.125 |
$382,610.24 |
$283,869.58 |
$231,149.05 |
$207,931.00 |
$170,752.56 |
|
$135,091.27 |
| 4.500 |
$387,453.10 |
$288,881.70 |
$236,335.57 |
$213,234.23 |
$176,344.69 |
$154,932.74 |
$141,233.46 |
| 5.000 |
$393,968.58 |
$295,647.02 |
$243,356.66 |
$220,425.82 |
$183,956.06 |
$162,948.63 |
$149,633.66 |
| 5.500 |
$400,550.57 |
$302,506.15 |
$250,497.65 |
$227,753.84 |
$191,741.71 |
$171,170.75 |
$158,265.51 |
| 6.000 |
$407,198.85 |
$309,458.55 |
$257,757.41 |
$235,216.65 |
$199,697.99 |
$179,592.57 |
$167,118.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
