| 樓價： |
$39,700,000.00 |
|
|
| 首期： |
$11,910,000.00 |
| |
| 貸款金額： |
$27,790,000.00 |
全期供款共： |
$44,583,205.65 |
| 每月供款額： |
$148,610.69 (4.125厘息計供300期) |
全期利息共： |
$16,793,205.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$397,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,687,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$342,685.35 |
$243,451.85 |
$190,045.11 |
$166,321.63 |
$127,804.63 |
$104,732.86 |
$89,383.62 |
| 1.500 |
$348,712.52 |
$249,530.58 |
$196,184.87 |
$172,504.49 |
$134,099.37 |
$111,142.31 |
$95,908.91 |
| 2.000 |
$354,807.02 |
$255,705.39 |
$202,449.34 |
$178,831.07 |
$140,584.98 |
$117,789.12 |
$102,717.25 |
| 2.500 |
$360,968.76 |
$261,976.06 |
$208,838.08 |
$185,300.72 |
$147,260.01 |
$124,670.59 |
$109,804.10 |
| 3.000 |
$367,197.61 |
$268,342.31 |
$215,350.55 |
$191,912.64 |
$154,122.67 |
$131,783.32 |
$117,163.76 |
| 3.500 |
$373,493.45 |
$274,803.83 |
$221,986.10 |
$198,665.86 |
$161,170.81 |
$139,123.29 |
$124,789.52 |
| 4.000 |
$379,856.13 |
$281,360.24 |
$228,743.98 |
$205,559.27 |
$168,401.93 |
$146,685.86 |
$132,673.71 |
| 4.125 |
$381,457.22 |
$283,014.12 |
$230,452.47 |
$207,304.39 |
$170,237.99 |
|
$134,684.16 |
| 4.500 |
$386,285.48 |
$288,011.14 |
$235,623.36 |
$212,591.63 |
$175,813.26 |
$154,465.85 |
$140,807.85 |
| 5.000 |
$392,781.33 |
$294,756.07 |
$242,623.29 |
$219,761.55 |
$183,401.70 |
$162,457.57 |
$149,182.73 |
| 5.500 |
$399,343.49 |
$301,594.53 |
$249,742.76 |
$227,067.49 |
$191,163.88 |
$170,654.91 |
$157,788.56 |
| 6.000 |
$405,971.73 |
$308,525.97 |
$256,980.65 |
$234,507.81 |
$199,096.19 |
$179,051.36 |
$166,615.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
