| 樓價： |
$3,970,000.00 |
|
|
| 首期： |
$1,191,000.00 |
| |
| 貸款金額： |
$2,779,000.00 |
全期供款共： |
$4,458,320.57 |
| 每月供款額： |
$14,861.07 (4.125厘息計供300期) |
全期利息共： |
$1,679,320.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,985.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,268.54 |
$24,345.19 |
$19,004.51 |
$16,632.16 |
$12,780.46 |
$10,473.29 |
$8,938.36 |
| 1.500 |
$34,871.25 |
$24,953.06 |
$19,618.49 |
$17,250.45 |
$13,409.94 |
$11,114.23 |
$9,590.89 |
| 2.000 |
$35,480.70 |
$25,570.54 |
$20,244.93 |
$17,883.11 |
$14,058.50 |
$11,778.91 |
$10,271.73 |
| 2.500 |
$36,096.88 |
$26,197.61 |
$20,883.81 |
$18,530.07 |
$14,726.00 |
$12,467.06 |
$10,980.41 |
| 3.000 |
$36,719.76 |
$26,834.23 |
$21,535.05 |
$19,191.26 |
$15,412.27 |
$13,178.33 |
$11,716.38 |
| 3.500 |
$37,349.34 |
$27,480.38 |
$22,198.61 |
$19,866.59 |
$16,117.08 |
$13,912.33 |
$12,478.95 |
| 4.000 |
$37,985.61 |
$28,136.02 |
$22,874.40 |
$20,555.93 |
$16,840.19 |
$14,668.59 |
$13,267.37 |
| 4.125 |
$38,145.72 |
$28,301.41 |
$23,045.25 |
$20,730.44 |
$17,023.80 |
|
$13,468.42 |
| 4.500 |
$38,628.55 |
$28,801.11 |
$23,562.34 |
$21,259.16 |
$17,581.33 |
$15,446.58 |
$14,080.78 |
| 5.000 |
$39,278.13 |
$29,475.61 |
$24,262.33 |
$21,976.15 |
$18,340.17 |
$16,245.76 |
$14,918.27 |
| 5.500 |
$39,934.35 |
$30,159.45 |
$24,974.28 |
$22,706.75 |
$19,116.39 |
$17,065.49 |
$15,778.86 |
| 6.000 |
$40,597.17 |
$30,852.60 |
$25,698.06 |
$23,450.78 |
$19,909.62 |
$17,905.14 |
$16,661.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
