| 樓價： |
$39,680,000.00 |
|
|
| 首期： |
$11,904,000.00 |
| |
| 貸款金額： |
$27,776,000.00 |
全期供款共： |
$44,560,745.60 |
| 每月供款額： |
$148,535.82 (4.125厘息計供300期) |
全期利息共： |
$16,784,745.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$396,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,686,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$342,512.71 |
$243,329.21 |
$189,949.37 |
$166,237.84 |
$127,740.24 |
$104,680.09 |
$89,338.59 |
| 1.500 |
$348,536.84 |
$249,404.87 |
$196,086.03 |
$172,417.58 |
$134,031.81 |
$111,086.31 |
$95,860.59 |
| 2.000 |
$354,628.28 |
$255,576.57 |
$202,347.35 |
$178,740.98 |
$140,514.16 |
$117,729.78 |
$102,665.50 |
| 2.500 |
$360,786.91 |
$261,844.08 |
$208,732.87 |
$185,207.37 |
$147,185.83 |
$124,607.78 |
$109,748.78 |
| 3.000 |
$367,012.62 |
$268,207.12 |
$215,242.06 |
$191,815.96 |
$154,045.03 |
$131,716.93 |
$117,104.74 |
| 3.500 |
$373,305.29 |
$274,665.39 |
$221,874.26 |
$198,565.77 |
$161,089.61 |
$139,053.20 |
$124,726.65 |
| 4.000 |
$379,664.76 |
$281,218.50 |
$228,628.74 |
$205,455.72 |
$168,317.10 |
$146,611.96 |
$132,606.87 |
| 4.125 |
$381,265.05 |
$282,871.55 |
$230,336.37 |
$207,199.96 |
$170,152.23 |
|
$134,616.31 |
| 4.500 |
$386,090.88 |
$287,866.04 |
$235,504.65 |
$212,484.54 |
$175,724.69 |
$154,388.03 |
$140,736.91 |
| 5.000 |
$392,583.46 |
$294,607.58 |
$242,501.06 |
$219,650.84 |
$183,309.31 |
$162,375.73 |
$149,107.57 |
| 5.500 |
$399,142.30 |
$301,442.59 |
$249,616.94 |
$226,953.10 |
$191,067.58 |
$170,568.94 |
$157,709.07 |
| 6.000 |
$405,767.21 |
$308,370.55 |
$256,851.18 |
$234,389.67 |
$198,995.89 |
$178,961.16 |
$166,531.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
