| 樓價： |
$39,040,000.00 |
|
|
| 首期： |
$11,712,000.00 |
| |
| 貸款金額： |
$27,328,000.00 |
全期供款共： |
$43,842,023.90 |
| 每月供款額： |
$146,140.08 (4.125厘息計供300期) |
全期利息共： |
$16,514,023.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,520.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$390,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,659,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$336,988.32 |
$239,404.54 |
$186,885.67 |
$163,556.58 |
$125,679.92 |
$102,991.70 |
$87,897.65 |
| 1.500 |
$342,915.28 |
$245,382.21 |
$192,923.35 |
$169,636.65 |
$131,870.01 |
$109,294.60 |
$94,314.45 |
| 2.000 |
$348,908.46 |
$251,454.37 |
$199,083.68 |
$175,858.06 |
$138,247.80 |
$115,830.91 |
$101,009.61 |
| 2.500 |
$354,967.76 |
$257,620.79 |
$205,366.21 |
$182,220.16 |
$144,811.86 |
$122,597.98 |
$107,978.64 |
| 3.000 |
$361,093.06 |
$263,881.20 |
$211,770.41 |
$188,722.15 |
$151,560.43 |
$129,592.47 |
$115,215.95 |
| 3.500 |
$367,284.24 |
$270,235.30 |
$218,295.65 |
$195,363.10 |
$158,491.39 |
$136,810.41 |
$122,714.93 |
| 4.000 |
$373,541.14 |
$276,682.71 |
$224,941.18 |
$202,141.92 |
$165,602.30 |
$144,247.25 |
$130,468.05 |
| 4.125 |
$375,115.62 |
$278,309.10 |
$226,621.27 |
$203,858.02 |
$167,407.83 |
|
$132,445.08 |
| 4.500 |
$379,863.61 |
$283,223.04 |
$231,706.19 |
$209,057.37 |
$172,890.42 |
$151,897.90 |
$138,466.96 |
| 5.000 |
$386,251.47 |
$289,855.84 |
$238,589.76 |
$216,108.08 |
$180,352.70 |
$159,756.77 |
$146,702.61 |
| 5.500 |
$392,704.53 |
$296,580.61 |
$245,590.86 |
$223,292.57 |
$187,985.84 |
$167,817.83 |
$155,165.38 |
| 6.000 |
$399,222.58 |
$303,396.83 |
$252,708.42 |
$230,609.19 |
$195,786.28 |
$176,074.69 |
$163,845.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
