| 樓價： |
$38,850,000.00 |
|
|
| 首期： |
$11,655,000.00 |
| |
| 貸款金額： |
$27,195,000.00 |
全期供款共： |
$43,628,653.39 |
| 每月供款額： |
$145,428.84 (4.125厘息計供300期) |
全期利息共： |
$16,433,653.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,425.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$388,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,651,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$335,348.26 |
$238,239.41 |
$185,976.14 |
$162,760.58 |
$125,068.26 |
$102,490.46 |
$87,469.87 |
| 1.500 |
$341,246.38 |
$244,187.98 |
$191,984.43 |
$168,811.06 |
$131,228.22 |
$108,762.68 |
$93,855.44 |
| 2.000 |
$347,210.40 |
$250,230.59 |
$198,114.78 |
$175,002.19 |
$137,574.97 |
$115,267.19 |
$100,518.02 |
| 2.500 |
$353,240.21 |
$256,367.00 |
$204,366.73 |
$181,333.33 |
$144,107.09 |
$122,001.32 |
$107,453.13 |
| 3.000 |
$359,335.70 |
$262,596.95 |
$210,739.77 |
$187,803.68 |
$150,822.82 |
$128,961.77 |
$114,655.22 |
| 3.500 |
$365,496.74 |
$268,920.12 |
$217,233.25 |
$194,412.31 |
$157,720.05 |
$136,144.58 |
$122,117.70 |
| 4.000 |
$371,723.19 |
$275,336.15 |
$223,846.44 |
$201,158.13 |
$164,796.35 |
$143,545.23 |
$129,833.09 |
| 4.125 |
$373,290.00 |
$276,954.63 |
$225,518.35 |
$202,865.88 |
$166,593.09 |
|
$131,800.49 |
| 4.500 |
$378,014.89 |
$281,844.65 |
$230,578.52 |
$208,039.92 |
$172,049.00 |
$151,158.64 |
$137,793.07 |
| 5.000 |
$384,371.66 |
$288,445.17 |
$237,428.59 |
$215,056.33 |
$179,474.96 |
$158,979.26 |
$145,988.64 |
| 5.500 |
$390,793.31 |
$295,137.21 |
$244,395.62 |
$222,205.85 |
$187,070.95 |
$167,001.09 |
$154,410.22 |
| 6.000 |
$397,279.64 |
$301,920.26 |
$251,478.54 |
$229,486.86 |
$194,833.43 |
$175,217.77 |
$163,047.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
