| 樓價： |
$3,875,000.00 |
|
|
| 首期： |
$1,162,500.00 |
| |
| 貸款金額： |
$2,712,500.00 |
全期供款共： |
$4,351,635.31 |
| 每月供款額： |
$14,505.45 (4.125厘息計供300期) |
全期利息共： |
$1,639,135.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,937.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$58,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,448.51 |
$23,762.62 |
$18,549.74 |
$16,234.16 |
$12,474.63 |
$10,222.67 |
$8,724.47 |
| 1.500 |
$34,036.80 |
$24,355.94 |
$19,149.03 |
$16,837.65 |
$13,089.04 |
$10,848.27 |
$9,361.39 |
| 2.000 |
$34,631.67 |
$24,958.65 |
$19,760.48 |
$17,455.17 |
$13,722.09 |
$11,497.05 |
$10,025.93 |
| 2.500 |
$35,233.10 |
$25,570.71 |
$20,384.07 |
$18,086.66 |
$14,373.62 |
$12,168.73 |
$10,717.65 |
| 3.000 |
$35,841.08 |
$26,192.10 |
$21,019.73 |
$18,732.03 |
$15,043.46 |
$12,862.98 |
$11,436.01 |
| 3.500 |
$36,455.59 |
$26,822.79 |
$21,667.41 |
$19,391.19 |
$15,731.41 |
$13,579.41 |
$12,180.34 |
| 4.000 |
$37,076.64 |
$27,462.74 |
$22,327.03 |
$20,064.03 |
$16,437.22 |
$14,317.57 |
$12,949.89 |
| 4.125 |
$37,232.92 |
$27,624.17 |
$22,493.79 |
$20,234.37 |
$16,616.43 |
|
$13,146.12 |
| 4.500 |
$37,704.19 |
$28,111.92 |
$22,998.50 |
$20,750.44 |
$17,160.61 |
$15,076.96 |
$13,743.84 |
| 5.000 |
$38,338.23 |
$28,770.27 |
$23,681.74 |
$21,450.28 |
$17,901.30 |
$15,857.00 |
$14,561.29 |
| 5.500 |
$38,978.74 |
$29,437.75 |
$24,376.65 |
$22,163.39 |
$18,658.94 |
$16,657.12 |
$15,401.28 |
| 6.000 |
$39,625.70 |
$30,114.31 |
$25,083.12 |
$22,889.62 |
$19,433.19 |
$17,476.68 |
$16,262.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
