| 樓價： |
$37,920,000.00 |
|
|
| 首期： |
$11,376,000.00 |
| |
| 貸款金額： |
$26,544,000.00 |
全期供款共： |
$42,584,260.92 |
| 每月供款額： |
$141,947.54 (4.125厘息計供300期) |
全期利息共： |
$16,040,260.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,960.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$379,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,611,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$327,320.62 |
$232,536.38 |
$181,524.20 |
$158,864.38 |
$122,074.34 |
$100,037.02 |
$85,375.99 |
| 1.500 |
$333,077.55 |
$238,342.56 |
$187,388.67 |
$164,770.03 |
$128,086.85 |
$106,159.10 |
$91,608.71 |
| 2.000 |
$338,898.80 |
$244,240.51 |
$193,372.26 |
$170,812.95 |
$134,281.67 |
$112,507.90 |
$98,111.79 |
| 2.500 |
$344,784.26 |
$250,230.03 |
$199,474.56 |
$176,992.53 |
$140,657.42 |
$119,080.83 |
$104,880.89 |
| 3.000 |
$350,733.84 |
$256,310.84 |
$205,695.03 |
$183,307.99 |
$147,212.39 |
$125,874.65 |
$111,910.57 |
| 3.500 |
$356,747.40 |
$262,482.65 |
$212,033.07 |
$189,758.42 |
$153,944.51 |
$132,885.52 |
$119,194.42 |
| 4.000 |
$362,824.80 |
$268,745.09 |
$218,487.95 |
$196,342.76 |
$160,851.42 |
$140,109.01 |
$126,725.12 |
| 4.125 |
$364,354.10 |
$270,324.82 |
$220,119.84 |
$198,009.63 |
$162,605.15 |
|
$128,645.42 |
| 4.500 |
$368,965.88 |
$275,097.79 |
$225,058.88 |
$203,059.82 |
$167,930.45 |
$147,540.17 |
$134,494.55 |
| 5.000 |
$375,170.48 |
$281,540.30 |
$231,744.97 |
$209,908.26 |
$175,178.65 |
$155,173.58 |
$142,493.93 |
| 5.500 |
$381,438.41 |
$288,072.15 |
$238,545.22 |
$216,886.63 |
$182,592.81 |
$163,003.38 |
$150,713.91 |
| 6.000 |
$387,769.47 |
$294,692.82 |
$245,458.59 |
$223,993.36 |
$190,169.46 |
$171,023.36 |
$159,144.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
