| 樓價： |
$3,750,000.00 |
|
|
| 首期： |
$1,125,000.00 |
| |
| 貸款金額： |
$2,625,000.00 |
全期供款共： |
$3,995,400.85 |
| 每月供款額： |
$13,318.00 (3.625厘息計供300期) |
全期利息共： |
$1,370,400.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,875.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$56,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,369.52 |
$22,996.08 |
$17,951.36 |
$15,710.48 |
$12,072.23 |
$9,892.90 |
$8,443.04 |
| 1.500 |
$32,938.84 |
$23,570.27 |
$18,531.32 |
$16,294.50 |
$12,666.82 |
$10,498.33 |
$9,059.41 |
| 2.000 |
$33,514.52 |
$24,153.53 |
$19,123.05 |
$16,892.10 |
$13,279.44 |
$11,126.18 |
$9,702.51 |
| 2.500 |
$34,096.54 |
$24,745.85 |
$19,726.52 |
$17,503.22 |
$13,909.95 |
$11,776.19 |
$10,371.92 |
| 3.000 |
$34,684.91 |
$25,347.20 |
$20,341.68 |
$18,127.77 |
$14,558.19 |
$12,448.05 |
$11,067.11 |
| 3.500 |
$35,279.61 |
$25,957.54 |
$20,968.46 |
$18,765.67 |
$15,223.94 |
$13,141.37 |
$11,787.42 |
| 3.625 |
$35,429.27 |
$26,111.53 |
$21,126.96 |
$18,927.21 |
$15,393.09 |
|
$11,971.35 |
| 4.000 |
$35,880.62 |
$26,576.85 |
$21,606.80 |
$19,416.81 |
$15,906.98 |
$13,855.72 |
$12,532.15 |
| 4.500 |
$36,487.92 |
$27,205.08 |
$22,256.61 |
$20,081.07 |
$16,607.05 |
$14,590.60 |
$13,300.49 |
| 5.000 |
$37,101.51 |
$27,842.20 |
$22,917.82 |
$20,758.33 |
$17,323.84 |
$15,345.49 |
$14,091.57 |
| 5.500 |
$37,721.36 |
$28,488.15 |
$23,590.31 |
$21,448.44 |
$18,057.04 |
$16,119.80 |
$14,904.46 |
| 6.000 |
$38,347.46 |
$29,142.88 |
$24,273.99 |
$22,151.24 |
$18,806.32 |
$16,912.91 |
$15,738.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
