| 樓價： |
$37,300,000.00 |
|
|
| 首期： |
$11,190,000.00 |
| |
| 貸款金額： |
$26,110,000.00 |
全期供款共： |
$41,887,999.27 |
| 每月供款額： |
$139,626.66 (4.125厘息計供300期) |
全期利息共： |
$15,777,999.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$373,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,585,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$321,968.86 |
$228,734.36 |
$178,556.24 |
$156,266.92 |
$120,078.40 |
$98,401.40 |
$83,980.08 |
| 1.500 |
$327,631.66 |
$234,445.61 |
$184,324.82 |
$162,076.00 |
$125,992.61 |
$104,423.37 |
$90,110.89 |
| 2.000 |
$333,357.73 |
$240,247.13 |
$190,210.58 |
$168,020.12 |
$132,086.14 |
$110,668.37 |
$96,507.64 |
| 2.500 |
$339,146.97 |
$246,138.71 |
$196,213.11 |
$174,098.66 |
$138,357.65 |
$117,133.83 |
$103,166.07 |
| 3.000 |
$344,999.26 |
$252,120.10 |
$202,331.87 |
$180,310.87 |
$144,805.43 |
$123,816.57 |
$110,080.81 |
| 3.500 |
$350,914.50 |
$258,191.00 |
$208,566.28 |
$186,655.83 |
$151,427.48 |
$130,712.81 |
$117,245.57 |
| 4.000 |
$356,892.53 |
$264,351.06 |
$214,915.63 |
$193,132.52 |
$158,221.46 |
$137,818.20 |
$124,653.13 |
| 4.125 |
$358,396.84 |
$265,904.96 |
$216,520.83 |
$194,772.14 |
$159,946.52 |
|
$126,542.05 |
| 4.500 |
$362,933.21 |
$270,599.89 |
$221,379.12 |
$199,739.75 |
$165,184.75 |
$145,127.86 |
$132,295.53 |
| 5.000 |
$369,036.37 |
$276,937.06 |
$227,955.89 |
$206,476.22 |
$172,314.44 |
$152,636.46 |
$140,164.13 |
| 5.500 |
$375,201.81 |
$283,362.11 |
$234,644.96 |
$213,340.49 |
$179,607.38 |
$160,338.24 |
$148,249.71 |
| 6.000 |
$381,429.36 |
$289,874.53 |
$241,445.29 |
$220,331.02 |
$187,060.15 |
$168,227.10 |
$156,542.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
