| 樓價： |
$3,718,000.00 |
|
|
| 首期： |
$1,115,400.00 |
| |
| 貸款金額： |
$2,602,600.00 |
全期供款共： |
$4,175,323.89 |
| 每月供款額： |
$13,917.75 (4.125厘息計供300期) |
全期利息共： |
$1,572,723.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,859.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,770.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,093.30 |
$22,799.85 |
$17,798.18 |
$15,576.42 |
$11,969.21 |
$9,808.48 |
$8,370.99 |
| 1.500 |
$32,657.76 |
$23,369.14 |
$18,373.18 |
$16,155.46 |
$12,558.73 |
$10,408.74 |
$8,982.10 |
| 2.000 |
$33,228.53 |
$23,947.42 |
$18,959.86 |
$16,747.96 |
$13,166.12 |
$11,031.23 |
$9,619.72 |
| 2.500 |
$33,805.59 |
$24,534.68 |
$19,558.19 |
$17,353.86 |
$13,791.25 |
$11,675.70 |
$10,283.42 |
| 3.000 |
$34,388.93 |
$25,130.90 |
$20,168.09 |
$17,973.08 |
$14,433.96 |
$12,341.82 |
$10,972.67 |
| 3.500 |
$34,978.56 |
$25,736.04 |
$20,789.53 |
$18,605.53 |
$15,094.03 |
$13,029.23 |
$11,686.84 |
| 4.000 |
$35,574.44 |
$26,350.06 |
$21,422.42 |
$19,251.12 |
$15,771.24 |
$13,737.48 |
$12,425.21 |
| 4.125 |
$35,724.38 |
$26,504.95 |
$21,582.43 |
$19,414.55 |
$15,943.19 |
|
$12,613.49 |
| 4.500 |
$36,176.56 |
$26,972.93 |
$22,066.69 |
$19,909.72 |
$16,465.33 |
$14,466.10 |
$13,186.99 |
| 5.000 |
$36,784.91 |
$27,604.61 |
$22,722.25 |
$20,581.19 |
$17,176.01 |
$15,214.54 |
$13,971.32 |
| 5.500 |
$37,399.47 |
$28,245.05 |
$23,389.01 |
$21,265.41 |
$17,902.96 |
$15,982.24 |
$14,777.28 |
| 6.000 |
$38,020.22 |
$28,894.20 |
$24,066.85 |
$21,962.22 |
$18,645.83 |
$16,768.59 |
$15,603.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
