| 樓價： |
$3,695,000.00 |
|
|
| 首期： |
$1,108,500.00 |
| |
| 貸款金額： |
$2,586,500.00 |
全期供款共： |
$4,149,494.83 |
| 每月供款額： |
$13,831.65 (4.125厘息計供300期) |
全期利息共： |
$1,562,994.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,847.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,894.77 |
$22,658.81 |
$17,688.08 |
$15,480.06 |
$11,895.17 |
$9,747.81 |
$8,319.21 |
| 1.500 |
$32,455.74 |
$23,224.57 |
$18,259.52 |
$16,055.52 |
$12,481.04 |
$10,344.35 |
$8,926.53 |
| 2.000 |
$33,022.97 |
$23,799.28 |
$18,842.58 |
$16,644.35 |
$13,084.67 |
$10,962.99 |
$9,560.21 |
| 2.500 |
$33,596.46 |
$24,382.91 |
$19,437.20 |
$17,246.50 |
$13,705.94 |
$11,603.47 |
$10,219.80 |
| 3.000 |
$34,176.20 |
$24,975.44 |
$20,043.33 |
$17,861.89 |
$14,344.67 |
$12,265.48 |
$10,904.79 |
| 3.500 |
$34,762.17 |
$25,576.83 |
$20,660.92 |
$18,490.44 |
$15,000.66 |
$12,948.63 |
$11,614.54 |
| 4.000 |
$35,354.37 |
$26,187.05 |
$21,289.90 |
$19,132.03 |
$15,673.68 |
$13,652.50 |
$12,348.35 |
| 4.125 |
$35,503.39 |
$26,340.99 |
$21,448.91 |
$19,294.45 |
$15,844.57 |
|
$12,535.47 |
| 4.500 |
$35,952.77 |
$26,806.07 |
$21,930.18 |
$19,786.55 |
$16,363.48 |
$14,376.61 |
$13,105.42 |
| 5.000 |
$36,557.36 |
$27,433.85 |
$22,581.69 |
$20,453.88 |
$17,069.76 |
$15,120.42 |
$13,884.89 |
| 5.500 |
$37,168.12 |
$28,070.32 |
$23,244.32 |
$21,133.86 |
$17,792.21 |
$15,883.37 |
$14,685.86 |
| 6.000 |
$37,785.03 |
$28,715.45 |
$23,917.97 |
$21,826.36 |
$18,530.49 |
$16,664.86 |
$15,507.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
