| 樓價： |
$3,680,000,000.00 |
|
|
| 首期： |
$1,104,000,000.00 |
| |
| 貸款金額： |
$2,576,000,000.00 |
全期供款共： |
$4,132,649,793.68 |
| 每月供款額： |
$13,775,499.31 (4.125厘息計供300期) |
全期利息共： |
$1,556,649,793.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$1,849,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,800,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$156,400,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,765,291.99 |
$22,566,821.66 |
$17,616,272.56 |
$15,417,218.69 |
$11,846,877.35 |
$9,708,234.42 |
$8,285,434.05 |
| 1.500 |
$32,323,981.58 |
$23,130,290.35 |
$18,185,398.13 |
$15,990,340.21 |
$12,430,369.73 |
$10,302,359.76 |
$8,890,296.62 |
| 2.000 |
$32,888,912.68 |
$23,702,665.71 |
$18,766,084.46 |
$16,576,784.13 |
$13,031,554.71 |
$10,918,487.76 |
$9,521,397.62 |
| 2.500 |
$33,460,076.05 |
$24,283,926.68 |
$19,358,290.33 |
$17,176,490.02 |
$13,650,298.52 |
$11,556,367.07 |
$10,178,314.35 |
| 3.000 |
$34,037,460.97 |
$24,874,047.83 |
$19,961,965.07 |
$17,789,383.05 |
$14,286,434.12 |
$12,215,683.44 |
$10,860,519.91 |
| 3.500 |
$34,621,055.22 |
$25,472,999.46 |
$20,577,048.71 |
$18,415,374.27 |
$14,939,762.34 |
$12,896,063.17 |
$11,567,391.16 |
| 4.000 |
$35,210,845.12 |
$26,080,747.59 |
$21,203,472.17 |
$19,054,360.96 |
$15,610,053.28 |
$13,597,077.01 |
$12,298,218.01 |
| 4.125 |
$35,359,258.92 |
$26,234,054.70 |
$21,361,840.94 |
$19,216,124.87 |
$15,780,246.71 |
|
$12,484,577.11 |
| 4.500 |
$35,806,815.51 |
$26,697,254.10 |
$21,841,157.46 |
$19,706,227.12 |
$16,297,047.93 |
$14,318,244.63 |
$13,052,213.58 |
| 5.000 |
$36,408,949.77 |
$27,322,476.73 |
$22,490,017.91 |
$20,370,843.82 |
$17,000,459.84 |
$15,059,039.47 |
$13,828,525.01 |
| 5.500 |
$37,017,229.87 |
$27,956,369.20 |
$23,149,958.47 |
$21,048,069.79 |
$17,719,977.05 |
$15,818,893.80 |
$14,626,244.67 |
| 6.000 |
$37,631,636.35 |
$28,598,881.30 |
$23,820,875.93 |
$21,737,751.89 |
$18,455,264.07 |
$16,597,204.10 |
$15,444,421.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
