| 樓價： |
$36,781,000.00 |
|
|
| 首期： |
$11,034,300.00 |
| |
| 貸款金額： |
$25,746,700.00 |
全期供款共： |
$41,305,160.89 |
| 每月供款額： |
$137,683.87 (4.125厘息計供300期) |
全期利息共： |
$15,558,460.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,390.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$367,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,563,193.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$317,488.91 |
$225,551.70 |
$176,071.77 |
$154,092.59 |
$118,407.61 |
$97,032.22 |
$82,811.56 |
| 1.500 |
$323,072.93 |
$231,183.48 |
$181,760.09 |
$159,820.84 |
$124,239.52 |
$102,970.41 |
$88,857.07 |
| 2.000 |
$328,719.32 |
$236,904.28 |
$187,563.95 |
$165,682.25 |
$130,248.26 |
$109,128.51 |
$95,164.82 |
| 2.500 |
$334,428.00 |
$242,713.89 |
$193,482.96 |
$171,676.22 |
$136,432.51 |
$115,504.00 |
$101,730.59 |
| 3.000 |
$340,198.87 |
$248,612.05 |
$199,516.59 |
$177,801.98 |
$142,790.58 |
$122,093.76 |
$108,549.13 |
| 3.500 |
$346,031.80 |
$254,598.48 |
$205,664.25 |
$184,058.66 |
$149,320.49 |
$128,894.05 |
$115,614.19 |
| 4.000 |
$351,926.66 |
$260,672.82 |
$211,925.25 |
$190,445.23 |
$156,019.94 |
$135,900.57 |
$122,918.68 |
| 4.125 |
$353,410.03 |
$262,205.10 |
$213,508.12 |
$192,062.04 |
$157,720.99 |
|
$124,781.31 |
| 4.500 |
$357,883.28 |
$266,834.70 |
$218,298.81 |
$196,960.53 |
$162,886.34 |
$143,108.52 |
$130,454.75 |
| 5.000 |
$363,901.52 |
$273,083.70 |
$224,784.06 |
$203,603.26 |
$169,916.82 |
$150,512.64 |
$138,213.85 |
| 5.500 |
$369,981.18 |
$279,419.35 |
$231,380.06 |
$210,372.03 |
$177,108.28 |
$158,107.26 |
$146,186.93 |
| 6.000 |
$376,122.07 |
$285,841.16 |
$238,085.77 |
$217,265.29 |
$184,457.36 |
$165,886.35 |
$154,364.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
