| 樓價： |
$36,580,000.00 |
|
|
| 首期： |
$10,974,000.00 |
| |
| 貸款金額： |
$25,606,000.00 |
全期供款共： |
$41,079,437.35 |
| 每月供款額： |
$136,931.46 (4.125厘息計供300期) |
全期利息共： |
$15,473,437.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,290.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$365,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,554,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$315,753.91 |
$224,319.11 |
$175,109.58 |
$153,250.51 |
$117,760.54 |
$96,501.96 |
$82,359.02 |
| 1.500 |
$321,307.40 |
$229,920.11 |
$180,766.81 |
$158,947.46 |
$123,560.58 |
$102,407.70 |
$88,371.48 |
| 2.000 |
$326,922.94 |
$235,609.65 |
$186,538.96 |
$164,776.84 |
$129,536.49 |
$108,532.14 |
$94,644.76 |
| 2.500 |
$332,600.43 |
$241,387.51 |
$192,425.61 |
$170,738.04 |
$135,686.93 |
$114,872.80 |
$101,174.66 |
| 3.000 |
$338,339.76 |
$247,253.44 |
$198,426.27 |
$176,830.33 |
$142,010.26 |
$121,426.55 |
$107,955.93 |
| 3.500 |
$344,140.82 |
$253,207.15 |
$204,540.34 |
$183,052.82 |
$148,504.49 |
$128,189.67 |
$114,982.38 |
| 4.000 |
$350,003.46 |
$259,248.30 |
$210,767.12 |
$189,404.49 |
$155,167.32 |
$135,157.90 |
$122,246.96 |
| 4.125 |
$351,478.72 |
$260,772.21 |
$212,341.34 |
$191,012.46 |
$156,859.08 |
|
$124,099.41 |
| 4.500 |
$355,927.53 |
$265,376.51 |
$217,105.85 |
$195,884.18 |
$161,996.20 |
$142,326.46 |
$129,741.84 |
| 5.000 |
$361,912.88 |
$271,591.36 |
$223,555.67 |
$202,490.62 |
$168,988.27 |
$149,690.13 |
$137,458.54 |
| 5.500 |
$367,959.31 |
$277,892.39 |
$230,115.62 |
$209,222.39 |
$176,140.42 |
$157,243.24 |
$145,388.05 |
| 6.000 |
$374,066.65 |
$284,279.10 |
$236,784.69 |
$216,077.98 |
$183,449.34 |
$164,979.82 |
$153,520.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
