| 樓價： |
$36,252,000.00 |
|
|
| 首期： |
$10,875,600.00 |
| |
| 貸款金額： |
$25,376,400.00 |
全期供款共： |
$40,711,092.48 |
| 每月供款額： |
$135,703.64 (4.125厘息計供300期) |
全期利息共： |
$15,334,692.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,126.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$362,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,540,710.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$312,922.65 |
$222,307.72 |
$173,539.43 |
$151,876.36 |
$116,704.62 |
$95,636.66 |
$81,620.53 |
| 1.500 |
$318,426.35 |
$227,858.50 |
$179,145.94 |
$157,522.23 |
$122,452.65 |
$101,489.44 |
$87,579.09 |
| 2.000 |
$323,991.54 |
$233,497.02 |
$184,866.33 |
$163,299.34 |
$128,374.98 |
$107,558.97 |
$93,796.12 |
| 2.500 |
$329,618.12 |
$239,223.07 |
$190,700.20 |
$169,207.10 |
$134,470.28 |
$113,842.78 |
$100,267.46 |
| 3.000 |
$335,305.99 |
$245,036.41 |
$196,647.05 |
$175,244.76 |
$140,736.90 |
$120,337.76 |
$106,987.93 |
| 3.500 |
$341,055.03 |
$250,936.73 |
$202,706.30 |
$181,411.45 |
$147,172.90 |
$127,040.24 |
$113,951.38 |
| 4.000 |
$346,865.10 |
$256,923.71 |
$208,877.25 |
$187,706.17 |
$153,775.99 |
$133,945.99 |
$121,150.82 |
| 4.125 |
$348,327.13 |
$258,433.95 |
$210,437.35 |
$189,299.72 |
$155,452.58 |
|
$122,986.65 |
| 4.500 |
$352,736.05 |
$262,996.97 |
$215,159.14 |
$194,127.76 |
$160,543.64 |
$141,050.27 |
$128,578.49 |
| 5.000 |
$358,667.73 |
$269,156.09 |
$221,551.12 |
$200,674.95 |
$167,473.01 |
$148,347.91 |
$136,226.00 |
| 5.500 |
$364,659.95 |
$275,400.62 |
$228,052.25 |
$207,346.37 |
$174,561.03 |
$155,833.30 |
$144,084.41 |
| 6.000 |
$370,712.52 |
$281,730.07 |
$234,661.52 |
$214,140.48 |
$181,804.41 |
$163,500.50 |
$152,144.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
