| 樓價： |
$362,490,000.00 |
|
|
| 首期： |
$108,747,000.00 |
| |
| 貸款金額： |
$253,743,000.00 |
全期供款共： |
$407,077,234.70 |
| 每月供款額： |
$1,356,924.12 (4.125厘息計供300期) |
全期利息共： |
$153,334,234.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$190,245.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,624,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$15,405,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,128,967.58 |
$2,222,893.26 |
$1,735,250.72 |
$1,518,637.94 |
$1,166,949.61 |
$956,287.47 |
$816,137.77 |
| 1.500 |
$3,184,000.02 |
$2,278,396.45 |
$1,791,311.13 |
$1,575,091.96 |
$1,224,425.20 |
$1,014,810.43 |
$875,718.38 |
| 2.000 |
$3,239,647.27 |
$2,334,776.98 |
$1,848,510.31 |
$1,632,858.28 |
$1,283,643.55 |
$1,075,500.71 |
$937,883.54 |
| 2.500 |
$3,295,908.41 |
$2,392,032.77 |
$1,906,844.20 |
$1,691,930.94 |
$1,344,591.50 |
$1,138,333.56 |
$1,002,591.62 |
| 3.000 |
$3,352,782.40 |
$2,450,161.30 |
$1,966,307.80 |
$1,752,302.57 |
$1,407,252.58 |
$1,203,278.01 |
$1,069,790.72 |
| 3.500 |
$3,410,268.02 |
$2,509,159.67 |
$2,026,895.21 |
$1,813,964.41 |
$1,471,607.19 |
$1,270,297.27 |
$1,139,419.46 |
| 4.000 |
$3,468,363.93 |
$2,569,024.51 |
$2,088,599.63 |
$1,876,906.33 |
$1,537,632.67 |
$1,339,349.03 |
$1,211,407.89 |
| 4.125 |
$3,482,983.09 |
$2,584,125.68 |
$2,104,199.38 |
$1,892,840.52 |
$1,554,397.18 |
|
$1,229,764.77 |
| 4.500 |
$3,527,068.63 |
$2,629,752.08 |
$2,151,413.36 |
$1,941,116.92 |
$1,605,303.51 |
$1,410,386.00 |
$1,285,678.51 |
| 5.000 |
$3,586,380.49 |
$2,691,338.20 |
$2,215,327.88 |
$2,006,583.47 |
$1,674,591.49 |
$1,483,356.31 |
$1,362,147.29 |
| 5.500 |
$3,646,297.73 |
$2,753,778.33 |
$2,280,333.82 |
$2,073,292.07 |
$1,745,465.89 |
$1,558,204.03 |
$1,440,724.85 |
| 6.000 |
$3,706,818.44 |
$2,817,067.52 |
$2,346,421.01 |
$2,141,227.63 |
$1,817,893.66 |
$1,634,869.71 |
$1,521,317.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
