| 樓價： |
$3,611,000.00 |
|
|
| 首期： |
$1,083,300.00 |
| |
| 貸款金額： |
$2,527,700.00 |
全期供款共： |
$4,055,162.61 |
| 每月供款額： |
$13,517.21 (4.125厘息計供300期) |
全期利息共： |
$1,527,462.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,805.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,165.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,169.69 |
$22,143.69 |
$17,285.97 |
$15,128.15 |
$11,624.75 |
$9,526.21 |
$8,130.08 |
| 1.500 |
$31,717.91 |
$22,696.60 |
$17,844.42 |
$15,690.52 |
$12,197.30 |
$10,109.19 |
$8,723.60 |
| 2.000 |
$32,272.25 |
$23,258.24 |
$18,414.22 |
$16,265.97 |
$12,787.21 |
$10,713.77 |
$9,342.87 |
| 2.500 |
$32,832.70 |
$23,828.60 |
$18,995.32 |
$16,854.43 |
$13,394.36 |
$11,339.69 |
$9,987.47 |
| 3.000 |
$33,399.26 |
$24,407.66 |
$19,587.68 |
$17,455.83 |
$14,018.56 |
$11,986.64 |
$10,656.89 |
| 3.500 |
$33,971.91 |
$24,995.38 |
$20,191.23 |
$18,070.09 |
$14,659.64 |
$12,654.26 |
$11,350.50 |
| 4.000 |
$34,550.64 |
$25,591.73 |
$20,805.91 |
$18,697.09 |
$15,317.36 |
$13,342.13 |
$12,067.63 |
| 4.125 |
$34,696.27 |
$25,742.17 |
$20,961.31 |
$18,855.82 |
$15,484.37 |
|
$12,250.49 |
| 4.500 |
$35,135.44 |
$26,196.68 |
$21,431.64 |
$19,336.74 |
$15,991.48 |
$14,049.78 |
$12,807.48 |
| 5.000 |
$35,726.28 |
$26,810.18 |
$22,068.33 |
$19,988.89 |
$16,681.70 |
$14,776.68 |
$13,569.24 |
| 5.500 |
$36,323.16 |
$27,432.19 |
$22,715.90 |
$20,653.42 |
$17,387.73 |
$15,522.29 |
$14,352.00 |
| 6.000 |
$36,926.04 |
$28,062.65 |
$23,374.23 |
$21,330.17 |
$18,109.23 |
$16,286.01 |
$15,154.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
