| 樓價： |
$3,585,000.00 |
|
|
| 首期： |
$1,075,500.00 |
| |
| 貸款金額： |
$2,509,500.00 |
全期供款共： |
$4,025,964.54 |
| 每月供款額： |
$13,419.88 (4.125厘息計供300期) |
全期利息共： |
$1,516,464.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,792.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,945.26 |
$21,984.25 |
$17,161.50 |
$15,019.22 |
$11,541.05 |
$9,457.61 |
$8,071.54 |
| 1.500 |
$31,489.53 |
$22,533.18 |
$17,715.94 |
$15,577.55 |
$12,109.48 |
$10,036.40 |
$8,660.79 |
| 2.000 |
$32,039.88 |
$23,090.78 |
$18,281.63 |
$16,148.85 |
$12,695.14 |
$10,636.62 |
$9,275.60 |
| 2.500 |
$32,596.30 |
$23,657.03 |
$18,858.55 |
$16,733.08 |
$13,297.91 |
$11,258.04 |
$9,915.56 |
| 3.000 |
$33,158.78 |
$24,231.92 |
$19,446.64 |
$17,330.15 |
$13,917.63 |
$11,900.33 |
$10,580.15 |
| 3.500 |
$33,727.31 |
$24,815.41 |
$20,045.85 |
$17,939.98 |
$14,554.09 |
$12,563.15 |
$11,268.78 |
| 4.000 |
$34,301.87 |
$25,407.47 |
$20,656.10 |
$18,562.47 |
$15,207.08 |
$13,246.07 |
$11,980.74 |
| 4.125 |
$34,446.45 |
$25,556.82 |
$20,810.38 |
$18,720.06 |
$15,372.88 |
|
$12,162.29 |
| 4.500 |
$34,882.45 |
$26,008.06 |
$21,277.32 |
$19,197.51 |
$15,876.34 |
$13,948.62 |
$12,715.27 |
| 5.000 |
$35,469.04 |
$26,617.14 |
$21,909.43 |
$19,844.97 |
$16,561.59 |
$14,670.29 |
$13,471.54 |
| 5.500 |
$36,061.62 |
$27,234.67 |
$22,552.34 |
$20,504.71 |
$17,262.53 |
$15,410.53 |
$14,248.66 |
| 6.000 |
$36,660.17 |
$27,860.59 |
$23,205.93 |
$21,176.59 |
$17,978.84 |
$16,168.74 |
$15,045.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
