| 樓價： |
$35,100,000.00 |
|
|
| 首期： |
$10,530,000.00 |
| |
| 貸款金額： |
$24,570,000.00 |
全期供款共： |
$39,417,393.41 |
| 每月供款額： |
$131,391.31 (4.125厘息計供300期) |
全期利息共： |
$14,847,393.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$351,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,491,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$302,978.74 |
$215,243.33 |
$168,024.77 |
$147,050.10 |
$112,996.03 |
$92,597.56 |
$79,026.83 |
| 1.500 |
$308,307.54 |
$220,617.71 |
$173,453.12 |
$152,516.56 |
$118,561.41 |
$98,264.36 |
$84,796.04 |
| 2.000 |
$313,695.88 |
$226,077.06 |
$178,991.73 |
$158,110.09 |
$124,295.54 |
$104,141.01 |
$90,815.50 |
| 2.500 |
$319,143.66 |
$231,621.15 |
$184,640.21 |
$163,830.11 |
$130,197.14 |
$110,225.13 |
$97,081.20 |
| 3.000 |
$324,650.78 |
$237,249.75 |
$190,398.09 |
$169,675.91 |
$136,264.63 |
$116,513.72 |
$103,588.11 |
| 3.500 |
$330,217.13 |
$242,962.58 |
$196,264.79 |
$175,646.64 |
$142,496.10 |
$123,003.21 |
$110,330.28 |
| 4.000 |
$335,842.57 |
$248,759.30 |
$202,239.64 |
$181,741.32 |
$148,889.37 |
$129,689.51 |
$117,300.94 |
| 4.125 |
$337,258.15 |
$250,221.55 |
$203,750.17 |
$183,284.23 |
$150,512.68 |
|
$119,078.44 |
| 4.500 |
$341,526.96 |
$254,639.57 |
$208,321.91 |
$187,958.85 |
$155,441.95 |
$136,568.04 |
$124,492.58 |
| 5.000 |
$347,270.15 |
$260,602.97 |
$214,510.77 |
$194,297.99 |
$162,151.13 |
$143,633.77 |
$131,897.07 |
| 5.500 |
$353,071.95 |
$266,649.06 |
$220,805.31 |
$200,757.40 |
$169,013.91 |
$150,881.30 |
$139,505.76 |
| 6.000 |
$358,932.18 |
$272,777.37 |
$227,204.55 |
$207,335.62 |
$176,027.11 |
$158,304.85 |
$147,309.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
