| 樓價： |
$34,900,000.00 |
|
|
| 首期： |
$10,470,000.00 |
| |
| 貸款金額： |
$24,430,000.00 |
全期供款共： |
$32,419,655.67 |
| 每月供款額： |
$108,065.52 (2.375厘息計供300期) |
全期利息共： |
$7,989,655.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$104,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$349,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,483,250.00 (第一個住宅物業) |
|
|
$5,235,000.00 (第二個住宅物業) |
|
|
$1,483,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$301,252.36 |
$214,016.87 |
$167,067.37 |
$146,212.21 |
$112,352.18 |
$92,069.94 |
$78,576.53 |
| 1.500 |
$306,550.80 |
$219,360.63 |
$172,464.78 |
$151,647.52 |
$117,885.84 |
$97,704.44 |
$84,312.87 |
| 2.000 |
$311,908.44 |
$224,788.87 |
$177,971.83 |
$157,209.18 |
$123,587.30 |
$103,547.61 |
$90,298.04 |
| 2.375 |
$315,965.46 |
$228,915.36 |
$182,173.84 |
$161,462.99 |
$127,972.75 |
|
$94,947.84 |
| 2.500 |
$317,325.18 |
$230,301.37 |
$183,588.13 |
$162,896.60 |
$129,455.28 |
$109,597.07 |
$96,528.04 |
| 3.000 |
$322,800.92 |
$235,897.90 |
$189,313.20 |
$168,709.09 |
$135,488.19 |
$115,849.82 |
$102,997.87 |
| 3.500 |
$328,335.55 |
$241,578.17 |
$195,146.47 |
$174,645.80 |
$141,684.16 |
$122,302.34 |
$109,701.62 |
| 4.000 |
$333,928.94 |
$247,341.87 |
$201,087.28 |
$180,705.76 |
$148,040.99 |
$128,950.54 |
$116,632.56 |
| 4.500 |
$339,580.94 |
$253,188.63 |
$207,134.89 |
$186,887.86 |
$154,556.24 |
$135,789.87 |
$123,783.22 |
| 5.000 |
$345,291.40 |
$259,118.05 |
$213,288.49 |
$193,190.88 |
$161,227.19 |
$142,815.35 |
$131,145.52 |
| 5.500 |
$351,060.14 |
$265,129.70 |
$219,547.16 |
$199,613.49 |
$168,050.87 |
$150,021.57 |
$138,710.85 |
| 6.000 |
$356,886.99 |
$271,223.09 |
$225,909.94 |
$206,154.22 |
$175,024.11 |
$157,402.83 |
$146,470.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
