| 樓價： |
$3,454,000.00 |
|
|
| 首期： |
$1,036,200.00 |
| |
| 貸款金額： |
$2,417,800.00 |
全期供款共： |
$3,878,851.19 |
| 每月供款額： |
$12,929.50 (4.125厘息計供300期) |
全期利息共： |
$1,461,051.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,727.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$45,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,814.49 |
$21,180.92 |
$16,534.40 |
$14,470.40 |
$11,119.32 |
$9,112.02 |
$7,776.60 |
| 1.500 |
$30,338.87 |
$21,709.79 |
$17,068.58 |
$15,008.32 |
$11,666.98 |
$9,669.66 |
$8,344.32 |
| 2.000 |
$30,869.10 |
$22,247.01 |
$17,613.60 |
$15,558.75 |
$12,231.25 |
$10,247.95 |
$8,936.66 |
| 2.500 |
$31,405.19 |
$22,792.58 |
$18,169.44 |
$16,121.63 |
$12,811.99 |
$10,846.66 |
$9,553.23 |
| 3.000 |
$31,947.12 |
$23,346.46 |
$18,736.04 |
$16,696.88 |
$13,409.06 |
$11,465.48 |
$10,193.54 |
| 3.500 |
$32,494.87 |
$23,908.63 |
$19,313.35 |
$17,284.43 |
$14,022.27 |
$12,104.08 |
$10,857.00 |
| 4.000 |
$33,048.44 |
$24,479.05 |
$19,901.30 |
$17,884.17 |
$14,651.39 |
$12,762.04 |
$11,542.95 |
| 4.125 |
$33,187.74 |
$24,622.94 |
$20,049.95 |
$18,036.00 |
$14,811.13 |
|
$11,717.86 |
| 4.500 |
$33,607.81 |
$25,057.69 |
$20,499.83 |
$18,496.01 |
$15,296.20 |
$13,438.92 |
$12,250.64 |
| 5.000 |
$34,172.97 |
$25,644.52 |
$21,108.84 |
$19,119.81 |
$15,956.41 |
$14,134.22 |
$12,979.27 |
| 5.500 |
$34,743.89 |
$26,239.48 |
$21,728.25 |
$19,755.44 |
$16,631.74 |
$14,847.41 |
$13,728.00 |
| 6.000 |
$35,320.56 |
$26,842.54 |
$22,357.96 |
$20,402.77 |
$17,321.87 |
$15,577.92 |
$14,495.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
