| 樓價： |
$34,439,000.00 |
|
|
| 首期： |
$10,331,700.00 |
| |
| 貸款金額： |
$24,107,300.00 |
全期供款共： |
$38,675,088.65 |
| 每月供款額： |
$128,916.96 (4.125厘息計供300期) |
全期利息共： |
$14,567,788.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,219.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$344,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,463,658.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$297,273.07 |
$211,189.88 |
$164,860.55 |
$144,280.87 |
$110,868.10 |
$90,853.77 |
$77,538.60 |
| 1.500 |
$302,501.52 |
$216,463.06 |
$170,186.66 |
$149,644.38 |
$116,328.67 |
$96,413.85 |
$83,199.16 |
| 2.000 |
$307,788.39 |
$221,819.59 |
$175,620.97 |
$155,132.57 |
$121,954.81 |
$102,179.84 |
$89,105.28 |
| 2.500 |
$313,133.58 |
$227,259.28 |
$181,163.09 |
$160,744.87 |
$127,745.28 |
$108,149.38 |
$95,252.98 |
| 3.000 |
$318,536.99 |
$232,781.88 |
$186,812.53 |
$166,480.59 |
$133,698.51 |
$114,319.54 |
$101,637.35 |
| 3.500 |
$323,998.51 |
$238,387.13 |
$192,568.74 |
$172,338.88 |
$139,812.63 |
$120,686.83 |
$108,252.55 |
| 4.000 |
$329,518.01 |
$244,074.69 |
$198,431.08 |
$178,318.79 |
$146,085.50 |
$127,247.21 |
$115,091.94 |
| 4.125 |
$330,906.93 |
$245,509.40 |
$199,913.16 |
$179,832.64 |
$147,678.24 |
|
$116,835.96 |
| 4.500 |
$335,095.36 |
$249,844.22 |
$204,398.81 |
$184,419.23 |
$152,514.68 |
$133,996.20 |
$122,148.15 |
| 5.000 |
$340,730.39 |
$255,695.32 |
$210,471.12 |
$190,638.99 |
$159,097.51 |
$140,928.88 |
$129,413.20 |
| 5.500 |
$346,422.93 |
$261,627.55 |
$216,647.12 |
$196,976.76 |
$165,831.06 |
$148,039.91 |
$136,878.60 |
| 6.000 |
$352,172.81 |
$267,640.45 |
$222,925.85 |
$203,431.10 |
$172,712.18 |
$155,323.67 |
$144,535.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
