| 樓價： |
$34,348,000.00 |
|
|
| 首期： |
$10,304,400.00 |
| |
| 貸款金額： |
$24,043,600.00 |
全期供款共： |
$38,572,895.41 |
| 每月供款額： |
$128,576.32 (4.125厘息計供300期) |
全期利息共： |
$14,529,295.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,174.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$343,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,459,790.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$296,487.57 |
$210,631.85 |
$164,424.93 |
$143,899.63 |
$110,575.15 |
$90,613.71 |
$77,333.72 |
| 1.500 |
$301,702.21 |
$215,891.09 |
$169,736.97 |
$149,248.97 |
$116,021.29 |
$96,159.09 |
$82,979.32 |
| 2.000 |
$306,975.10 |
$221,233.47 |
$175,156.92 |
$154,722.66 |
$121,632.57 |
$101,909.84 |
$88,869.83 |
| 2.500 |
$312,306.17 |
$226,658.78 |
$180,684.39 |
$160,320.13 |
$127,407.73 |
$107,863.61 |
$95,001.29 |
| 3.000 |
$317,695.30 |
$232,166.79 |
$186,318.91 |
$166,040.69 |
$133,345.23 |
$114,017.47 |
$101,368.79 |
| 3.500 |
$323,142.39 |
$237,757.22 |
$192,059.91 |
$171,883.50 |
$139,443.19 |
$120,367.93 |
$107,966.51 |
| 4.000 |
$328,647.31 |
$243,429.76 |
$197,906.76 |
$177,847.61 |
$145,699.49 |
$126,910.98 |
$114,787.82 |
| 4.125 |
$330,032.56 |
$244,860.68 |
$199,384.92 |
$179,357.46 |
$147,288.02 |
|
$116,527.24 |
| 4.500 |
$334,209.92 |
$249,184.04 |
$203,858.72 |
$183,931.93 |
$152,111.69 |
$133,642.14 |
$121,825.39 |
| 5.000 |
$339,830.06 |
$255,019.68 |
$209,914.98 |
$190,135.26 |
$158,677.12 |
$140,556.49 |
$129,071.24 |
| 5.500 |
$345,507.56 |
$260,936.24 |
$216,074.67 |
$196,456.28 |
$165,392.87 |
$147,648.74 |
$136,516.92 |
| 6.000 |
$351,242.24 |
$266,933.25 |
$222,336.81 |
$202,893.56 |
$172,255.82 |
$154,913.25 |
$144,153.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
