| 樓價： |
$34,096,000.00 |
|
|
| 首期： |
$10,228,800.00 |
| |
| 貸款金額： |
$23,867,200.00 |
全期供款共： |
$38,289,898.74 |
| 每月供款額： |
$127,633.00 (4.125厘息計供300期) |
全期利息共： |
$14,422,698.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,048.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$340,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,449,080.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$294,312.34 |
$209,086.51 |
$163,218.59 |
$142,843.88 |
$109,763.89 |
$89,948.90 |
$76,766.35 |
| 1.500 |
$299,488.72 |
$214,307.17 |
$168,491.67 |
$148,153.98 |
$115,170.08 |
$95,453.60 |
$82,370.53 |
| 2.000 |
$304,722.93 |
$219,610.35 |
$173,871.85 |
$153,587.51 |
$120,740.19 |
$101,162.16 |
$88,217.82 |
| 2.500 |
$310,014.88 |
$224,995.86 |
$179,358.77 |
$159,143.91 |
$126,472.98 |
$107,072.25 |
$94,304.30 |
| 3.000 |
$315,364.48 |
$230,463.46 |
$184,951.95 |
$164,822.50 |
$132,366.92 |
$113,180.96 |
$100,625.08 |
| 3.500 |
$320,771.60 |
$236,012.88 |
$190,650.83 |
$170,622.45 |
$138,420.15 |
$119,484.83 |
$107,174.39 |
| 4.000 |
$326,236.13 |
$241,643.80 |
$196,454.78 |
$176,542.80 |
$144,630.54 |
$125,979.87 |
$113,945.66 |
| 4.125 |
$327,611.22 |
$243,064.22 |
$197,922.10 |
$178,041.57 |
$146,207.42 |
|
$115,672.32 |
| 4.500 |
$331,757.93 |
$247,355.86 |
$202,363.07 |
$182,582.48 |
$150,995.69 |
$132,661.65 |
$120,931.60 |
| 5.000 |
$337,336.83 |
$253,148.69 |
$208,374.91 |
$188,740.30 |
$157,512.96 |
$139,525.27 |
$128,124.29 |
| 5.500 |
$342,972.68 |
$259,021.84 |
$214,489.40 |
$195,014.94 |
$164,179.44 |
$146,565.49 |
$135,515.34 |
| 6.000 |
$348,665.29 |
$264,974.85 |
$220,705.59 |
$201,405.00 |
$170,992.03 |
$153,776.70 |
$143,095.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
