| 樓價： |
$3,400,000.00 |
|
|
| 首期： |
$1,020,000.00 |
| |
| 貸款金額： |
$2,380,000.00 |
全期供款共： |
$3,158,361.87 |
| 每月供款額： |
$10,527.87 (2.375厘息計供300期) |
全期利息共： |
$778,361.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$47,600 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$40,100.00 (第一個住宅物業) |
|
|
$510,000.00 (第二個住宅物業) |
|
|
$40,100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,348.37 |
$20,849.78 |
$16,275.90 |
$14,244.17 |
$10,945.48 |
$8,969.56 |
$7,655.02 |
| 1.500 |
$29,864.55 |
$21,370.38 |
$16,801.73 |
$14,773.68 |
$11,484.58 |
$9,518.48 |
$8,213.86 |
| 2.000 |
$30,386.50 |
$21,899.20 |
$17,338.23 |
$15,315.51 |
$12,040.02 |
$10,087.73 |
$8,796.94 |
| 2.375 |
$30,781.74 |
$22,301.21 |
$17,747.59 |
$15,729.92 |
$12,467.26 |
|
$9,249.93 |
| 2.500 |
$30,914.20 |
$22,436.24 |
$17,885.38 |
$15,869.58 |
$12,611.69 |
$10,677.08 |
$9,403.88 |
| 3.000 |
$31,447.65 |
$22,981.46 |
$18,443.12 |
$16,435.84 |
$13,199.42 |
$11,286.23 |
$10,034.18 |
| 3.500 |
$31,986.84 |
$23,534.84 |
$19,011.40 |
$17,014.20 |
$13,803.04 |
$11,914.84 |
$10,687.26 |
| 4.000 |
$32,531.76 |
$24,096.34 |
$19,590.16 |
$17,604.57 |
$14,422.33 |
$12,562.52 |
$11,362.48 |
| 4.500 |
$33,082.38 |
$24,665.94 |
$20,179.33 |
$18,206.84 |
$15,057.06 |
$13,228.81 |
$12,059.11 |
| 5.000 |
$33,638.70 |
$25,243.59 |
$20,778.82 |
$18,820.89 |
$15,706.95 |
$13,913.24 |
$12,776.35 |
| 5.500 |
$34,200.70 |
$25,829.25 |
$21,388.55 |
$19,446.59 |
$16,371.72 |
$14,615.28 |
$13,513.38 |
| 6.000 |
$34,768.36 |
$26,422.88 |
$22,008.42 |
$20,083.79 |
$17,051.06 |
$15,334.37 |
$14,269.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
