樓價: |
$33,980,000.00 |
|
|
首期: |
$10,194,000.00 |
| |
貸款金額: |
$23,786,000.00 |
全期供款共: |
$38,159,630.43 |
每月供款額: |
$127,198.77 (4.125厘息計供300期) |
全期利息共: |
$14,373,630.43 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$25,990.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$339,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,444,150.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$293,311.04 |
$208,375.16 |
$162,663.30 |
$142,357.91 |
$109,390.46 |
$89,642.88 |
$76,505.18 |
1.500 |
$298,469.81 |
$213,578.06 |
$167,918.43 |
$147,649.93 |
$114,778.25 |
$95,128.85 |
$82,090.29 |
2.000 |
$303,686.21 |
$218,863.20 |
$173,280.31 |
$153,064.98 |
$120,329.41 |
$100,817.99 |
$87,917.69 |
2.500 |
$308,960.16 |
$224,230.39 |
$178,748.56 |
$158,602.48 |
$126,042.70 |
$106,707.98 |
$93,983.46 |
3.000 |
$314,291.56 |
$229,679.39 |
$184,322.71 |
$164,261.75 |
$131,916.58 |
$112,795.90 |
$100,282.74 |
3.500 |
$319,680.29 |
$235,209.92 |
$190,002.21 |
$170,041.96 |
$137,949.22 |
$119,078.32 |
$106,809.77 |
4.000 |
$325,126.23 |
$240,821.69 |
$195,786.41 |
$175,942.17 |
$144,138.48 |
$125,551.27 |
$113,558.00 |
4.125 |
$326,496.64 |
$242,237.28 |
$197,248.74 |
$177,435.85 |
$145,710.00 |
|
$115,278.79 |
4.500 |
$330,629.24 |
$246,514.32 |
$201,674.60 |
$181,961.30 |
$150,481.98 |
$132,210.31 |
$120,520.17 |
5.000 |
$336,189.16 |
$252,287.43 |
$207,665.98 |
$188,098.17 |
$156,977.07 |
$139,050.59 |
$127,688.39 |
5.500 |
$341,805.83 |
$258,140.60 |
$213,759.67 |
$194,351.47 |
$163,620.88 |
$146,066.85 |
$135,054.29 |
6.000 |
$347,479.08 |
$264,073.37 |
$219,954.72 |
$200,719.79 |
$170,410.29 |
$153,253.53 |
$142,609.09 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|