| 樓價： |
$338,000,000.00 |
|
|
| 首期： |
$101,400,000.00 |
| |
| 貸款金額： |
$236,600,000.00 |
全期供款共： |
$379,574,899.53 |
| 每月供款額： |
$1,265,249.67 (4.125厘息計供300期) |
全期利息共： |
$142,974,899.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$178,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,380,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$14,365,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,917,573.01 |
$2,072,713.51 |
$1,618,016.34 |
$1,416,038.02 |
$1,088,109.93 |
$891,680.23 |
$760,999.11 |
| 1.500 |
$2,968,887.44 |
$2,124,466.89 |
$1,670,289.28 |
$1,468,677.99 |
$1,141,702.44 |
$946,249.35 |
$816,554.42 |
| 2.000 |
$3,020,775.13 |
$2,177,038.32 |
$1,723,624.06 |
$1,522,541.59 |
$1,196,919.97 |
$1,002,839.37 |
$874,519.67 |
| 2.500 |
$3,073,235.25 |
$2,230,425.87 |
$1,778,016.88 |
$1,577,623.27 |
$1,253,750.24 |
$1,061,427.19 |
$934,856.05 |
| 3.000 |
$3,126,266.80 |
$2,284,627.22 |
$1,833,463.10 |
$1,633,916.16 |
$1,312,177.92 |
$1,121,983.97 |
$997,515.14 |
| 3.500 |
$3,179,868.66 |
$2,339,639.62 |
$1,889,957.19 |
$1,691,412.09 |
$1,372,184.69 |
$1,184,475.37 |
$1,062,439.73 |
| 4.000 |
$3,234,039.58 |
$2,395,459.97 |
$1,947,492.82 |
$1,750,101.63 |
$1,433,749.46 |
$1,248,861.96 |
$1,129,564.59 |
| 4.125 |
$3,247,671.06 |
$2,409,540.89 |
$1,962,038.65 |
$1,764,959.30 |
$1,449,381.36 |
|
$1,146,681.27 |
| 4.500 |
$3,288,778.16 |
$2,452,084.75 |
$2,006,062.83 |
$1,809,974.12 |
$1,496,848.42 |
$1,315,099.64 |
$1,198,817.44 |
| 5.000 |
$3,344,082.89 |
$2,509,510.09 |
$2,065,659.25 |
$1,871,017.72 |
$1,561,455.28 |
$1,383,140.04 |
$1,270,119.96 |
| 5.500 |
$3,399,952.09 |
$2,567,731.74 |
$2,126,273.36 |
$1,933,219.45 |
$1,627,541.37 |
$1,452,931.01 |
$1,343,388.78 |
| 6.000 |
$3,456,383.99 |
$2,626,745.08 |
$2,187,895.67 |
$1,996,565.26 |
$1,695,075.88 |
$1,524,417.12 |
$1,418,536.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
