| 樓價： |
$33,180,000.00 |
|
|
| 首期： |
$9,954,000.00 |
| |
| 貸款金額： |
$23,226,000.00 |
全期供款共： |
$37,261,228.30 |
| 每月供款額： |
$124,204.09 (4.125厘息計供300期) |
全期利息共： |
$14,035,228.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,590.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$331,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,410,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$286,405.54 |
$203,469.33 |
$158,833.67 |
$139,006.34 |
$106,815.05 |
$87,532.40 |
$74,704.00 |
| 1.500 |
$291,442.86 |
$208,549.74 |
$163,965.08 |
$144,173.77 |
$112,076.00 |
$92,889.21 |
$80,157.62 |
| 2.000 |
$296,536.45 |
$213,710.45 |
$169,200.73 |
$149,461.33 |
$117,496.46 |
$98,444.41 |
$85,847.82 |
| 2.500 |
$301,686.23 |
$218,951.27 |
$174,540.24 |
$154,868.46 |
$123,075.25 |
$104,195.72 |
$91,770.78 |
| 3.000 |
$306,892.11 |
$224,271.99 |
$179,983.15 |
$160,394.49 |
$128,810.84 |
$110,140.32 |
$97,921.75 |
| 3.500 |
$312,153.97 |
$229,672.32 |
$185,528.93 |
$166,038.62 |
$134,701.44 |
$116,274.83 |
$104,295.12 |
| 4.000 |
$317,471.70 |
$235,151.96 |
$191,176.96 |
$171,799.92 |
$140,744.99 |
$122,595.38 |
$110,884.48 |
| 4.125 |
$318,809.84 |
$236,534.22 |
$192,604.86 |
$173,258.43 |
$142,279.51 |
|
$112,564.75 |
| 4.500 |
$322,845.15 |
$240,710.57 |
$196,926.52 |
$177,677.34 |
$146,939.14 |
$129,097.65 |
$117,682.73 |
| 5.000 |
$328,274.17 |
$246,347.77 |
$202,776.85 |
$183,669.73 |
$153,281.32 |
$135,776.88 |
$124,682.19 |
| 5.500 |
$333,758.61 |
$252,063.13 |
$208,727.07 |
$189,775.80 |
$159,768.71 |
$142,627.96 |
$131,874.67 |
| 6.000 |
$339,298.29 |
$257,856.22 |
$214,776.27 |
$195,994.19 |
$166,398.28 |
$149,645.44 |
$139,251.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
