| 樓價： |
$3,318,000.00 |
|
|
| 首期： |
$995,400.00 |
| |
| 貸款金額： |
$2,322,600.00 |
全期供款共： |
$3,726,122.83 |
| 每月供款額： |
$12,420.41 (4.125厘息計供300期) |
全期利息共： |
$1,403,522.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,659.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$31,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,640.55 |
$20,346.93 |
$15,883.37 |
$13,900.63 |
$10,681.51 |
$8,753.24 |
$7,470.40 |
| 1.500 |
$29,144.29 |
$20,854.97 |
$16,396.51 |
$14,417.38 |
$11,207.60 |
$9,288.92 |
$8,015.76 |
| 2.000 |
$29,653.64 |
$21,371.04 |
$16,920.07 |
$14,946.13 |
$11,749.65 |
$9,844.44 |
$8,584.78 |
| 2.500 |
$30,168.62 |
$21,895.13 |
$17,454.02 |
$15,486.85 |
$12,307.52 |
$10,419.57 |
$9,177.08 |
| 3.000 |
$30,689.21 |
$22,427.20 |
$17,998.32 |
$16,039.45 |
$12,881.08 |
$11,014.03 |
$9,792.18 |
| 3.500 |
$31,215.40 |
$22,967.23 |
$18,552.89 |
$16,603.86 |
$13,470.14 |
$11,627.48 |
$10,429.51 |
| 4.000 |
$31,747.17 |
$23,515.20 |
$19,117.70 |
$17,179.99 |
$14,074.50 |
$12,259.54 |
$11,088.45 |
| 4.125 |
$31,880.98 |
$23,653.42 |
$19,260.49 |
$17,325.84 |
$14,227.95 |
|
$11,256.47 |
| 4.500 |
$32,284.51 |
$24,071.06 |
$19,692.65 |
$17,767.73 |
$14,693.91 |
$12,909.77 |
$11,768.27 |
| 5.000 |
$32,827.42 |
$24,634.78 |
$20,277.68 |
$18,366.97 |
$15,328.13 |
$13,577.69 |
$12,468.22 |
| 5.500 |
$33,375.86 |
$25,206.31 |
$20,872.71 |
$18,977.58 |
$15,976.87 |
$14,262.80 |
$13,187.47 |
| 6.000 |
$33,929.83 |
$25,785.62 |
$21,477.63 |
$19,599.42 |
$16,639.83 |
$14,964.54 |
$13,925.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
