樓價: |
$3,300,000.00 |
|
|
首期: |
$990,000.00 |
| |
貸款金額: |
$2,310,000.00 |
全期供款共: |
$3,469,321.34 |
每月供款額: |
$11,564.40 (3.5厘息計供300期) |
全期利息共: |
$1,159,321.34 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,650.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$33,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$28,485.18 |
$20,236.55 |
$15,797.20 |
$13,825.22 |
$10,623.56 |
$8,705.75 |
$7,429.87 |
1.500 |
$28,986.18 |
$20,741.84 |
$16,307.56 |
$14,339.16 |
$11,146.80 |
$9,238.53 |
$7,972.28 |
2.000 |
$29,492.77 |
$21,255.11 |
$16,828.28 |
$14,865.05 |
$11,685.91 |
$9,791.04 |
$8,538.21 |
2.500 |
$30,004.96 |
$21,776.35 |
$17,359.34 |
$15,402.83 |
$12,240.76 |
$10,363.05 |
$9,127.29 |
3.000 |
$30,522.72 |
$22,305.53 |
$17,900.68 |
$15,952.44 |
$12,811.20 |
$10,954.28 |
$9,739.05 |
3.500 |
$31,046.05 |
$22,842.64 |
$18,452.24 |
$16,513.79 |
$13,397.07 |
|
$10,372.93 |
4.000 |
$31,574.94 |
$23,387.63 |
$19,013.98 |
$17,086.79 |
$13,998.15 |
$12,193.03 |
$11,028.29 |
4.500 |
$32,109.37 |
$23,940.47 |
$19,585.82 |
$17,671.34 |
$14,614.20 |
$12,839.73 |
$11,704.43 |
5.000 |
$32,649.33 |
$24,501.13 |
$20,167.68 |
$18,267.33 |
$15,244.98 |
$13,504.03 |
$12,400.58 |
5.500 |
$33,194.80 |
$25,069.57 |
$20,759.47 |
$18,874.63 |
$15,890.20 |
$14,185.42 |
$13,115.93 |
6.000 |
$33,745.76 |
$25,645.74 |
$21,361.11 |
$19,493.09 |
$16,549.56 |
$14,883.36 |
$13,849.62 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|