| 樓價： |
$32,811,000.00 |
|
|
| 首期： |
$9,843,300.00 |
| |
| 貸款金額： |
$22,967,700.00 |
全期供款共： |
$36,846,840.32 |
| 每月供款額： |
$122,822.80 (4.125厘息計供300期) |
全期利息共： |
$13,879,140.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,405.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$328,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,394,468.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$283,220.38 |
$201,206.52 |
$157,067.26 |
$137,460.42 |
$105,627.14 |
$86,558.93 |
$73,873.20 |
| 1.500 |
$288,201.67 |
$206,230.42 |
$162,141.60 |
$142,570.39 |
$110,829.58 |
$91,856.18 |
$79,266.17 |
| 2.000 |
$293,238.62 |
$211,333.74 |
$167,319.02 |
$147,799.15 |
$116,189.77 |
$97,349.59 |
$84,893.09 |
| 2.500 |
$298,331.13 |
$216,516.28 |
$172,599.15 |
$153,146.15 |
$121,706.51 |
$103,036.95 |
$90,750.18 |
| 3.000 |
$303,479.11 |
$221,777.82 |
$177,981.53 |
$158,610.72 |
$127,378.31 |
$108,915.43 |
$96,832.75 |
| 3.500 |
$308,682.46 |
$227,118.09 |
$183,465.64 |
$164,192.08 |
$133,203.41 |
$114,981.72 |
$103,135.24 |
| 4.000 |
$313,941.04 |
$232,536.80 |
$189,050.85 |
$169,889.30 |
$139,179.74 |
$121,231.98 |
$109,651.31 |
| 4.125 |
$315,264.31 |
$233,903.69 |
$190,462.87 |
$171,331.60 |
$140,697.19 |
|
$111,312.90 |
| 4.500 |
$319,254.73 |
$238,033.59 |
$194,736.47 |
$175,701.36 |
$145,305.01 |
$127,661.94 |
$116,373.96 |
| 5.000 |
$324,623.38 |
$243,608.09 |
$200,521.73 |
$181,627.11 |
$151,576.65 |
$134,266.89 |
$123,295.58 |
| 5.500 |
$330,046.83 |
$249,259.90 |
$206,405.78 |
$187,665.28 |
$157,991.89 |
$141,041.77 |
$130,408.07 |
| 6.000 |
$335,524.90 |
$254,988.56 |
$212,387.71 |
$193,814.50 |
$164,547.74 |
$147,981.21 |
$137,702.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
