| 樓價： |
$32,306,000.00 |
|
|
| 首期： |
$9,691,800.00 |
| |
| 貸款金額： |
$22,614,200.00 |
全期供款共： |
$36,279,723.98 |
| 每月供款額： |
$120,932.41 (4.125厘息計供300期) |
全期利息共： |
$13,665,523.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,153.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$323,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,373,005.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$278,861.28 |
$198,109.71 |
$154,649.81 |
$135,344.75 |
$104,001.42 |
$85,226.69 |
$72,736.20 |
| 1.500 |
$283,765.91 |
$203,056.29 |
$159,646.05 |
$140,376.07 |
$109,123.78 |
$90,442.40 |
$78,046.17 |
| 2.000 |
$288,725.33 |
$208,081.06 |
$164,743.78 |
$145,524.34 |
$114,401.47 |
$95,851.27 |
$83,586.49 |
| 2.500 |
$293,739.46 |
$213,183.84 |
$169,942.64 |
$150,789.05 |
$119,833.30 |
$101,451.09 |
$89,353.43 |
| 3.000 |
$298,808.21 |
$218,364.40 |
$175,242.19 |
$156,169.51 |
$125,417.81 |
$107,239.09 |
$95,342.38 |
| 3.500 |
$303,931.47 |
$223,622.48 |
$180,641.88 |
$161,664.97 |
$131,153.25 |
$113,212.02 |
$101,547.86 |
| 4.000 |
$309,109.12 |
$228,957.78 |
$186,141.13 |
$167,274.51 |
$137,037.60 |
$119,366.08 |
$107,963.65 |
| 4.125 |
$310,412.02 |
$230,303.63 |
$187,531.42 |
$168,694.60 |
$138,531.70 |
|
$109,599.66 |
| 4.500 |
$314,341.03 |
$234,369.97 |
$191,739.25 |
$172,997.11 |
$143,068.60 |
$125,697.07 |
$114,582.83 |
| 5.000 |
$319,627.05 |
$239,858.68 |
$197,435.47 |
$178,831.65 |
$149,243.71 |
$132,200.36 |
$121,397.92 |
| 5.500 |
$324,967.02 |
$245,423.50 |
$203,228.96 |
$184,776.89 |
$155,560.21 |
$138,870.97 |
$128,400.94 |
| 6.000 |
$330,360.77 |
$251,063.98 |
$209,118.81 |
$190,831.47 |
$162,015.15 |
$145,703.61 |
$135,583.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
