| 樓價： |
$31,980,000.00 |
|
|
| 首期： |
$9,594,000.00 |
| |
| 貸款金額： |
$22,386,000.00 |
全期供款共： |
$35,913,625.11 |
| 每月供款額： |
$119,712.08 (4.125厘息計供300期) |
全期利息共： |
$13,527,625.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,990.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$319,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,359,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$276,047.29 |
$196,110.59 |
$153,089.24 |
$133,978.98 |
$102,951.94 |
$84,366.67 |
$72,002.22 |
| 1.500 |
$280,902.43 |
$201,007.25 |
$158,035.06 |
$138,959.53 |
$108,022.62 |
$89,529.75 |
$77,258.61 |
| 2.000 |
$285,811.80 |
$205,981.32 |
$163,081.35 |
$144,055.86 |
$113,247.04 |
$94,884.03 |
$82,743.02 |
| 2.500 |
$290,775.33 |
$211,032.60 |
$168,227.75 |
$149,267.43 |
$118,624.06 |
$100,427.34 |
$88,451.76 |
| 3.000 |
$295,792.94 |
$216,160.88 |
$173,473.82 |
$154,593.61 |
$124,152.22 |
$106,156.94 |
$94,380.28 |
| 3.500 |
$300,864.50 |
$221,365.90 |
$178,819.03 |
$160,033.61 |
$129,829.78 |
$112,069.59 |
$100,523.14 |
| 4.000 |
$305,989.90 |
$226,647.37 |
$184,262.78 |
$165,586.54 |
$135,654.76 |
$118,161.56 |
$106,874.19 |
| 4.125 |
$307,279.65 |
$227,979.64 |
$185,639.04 |
$166,992.30 |
$137,133.77 |
|
$108,493.69 |
| 4.500 |
$311,169.01 |
$232,004.94 |
$189,804.41 |
$171,251.40 |
$141,624.89 |
$124,428.66 |
$113,426.57 |
| 5.000 |
$316,401.69 |
$237,438.26 |
$195,443.14 |
$177,027.06 |
$147,737.69 |
$130,866.33 |
$120,172.89 |
| 5.500 |
$321,687.77 |
$242,946.93 |
$201,178.17 |
$182,912.30 |
$153,990.45 |
$137,469.63 |
$127,105.25 |
| 6.000 |
$327,027.10 |
$248,530.50 |
$207,008.59 |
$188,905.79 |
$160,380.26 |
$144,233.31 |
$134,215.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
