| 樓價： |
$31,900,000.00 |
|
|
| 首期： |
$9,570,000.00 |
| |
| 貸款金額： |
$22,330,000.00 |
全期供款共： |
$35,823,784.90 |
| 每月供款額： |
$119,412.62 (4.125厘息計供300期) |
全期利息共： |
$13,493,784.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$319,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,355,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$275,356.74 |
$195,620.00 |
$152,706.28 |
$133,643.83 |
$102,694.40 |
$84,155.62 |
$71,822.10 |
| 1.500 |
$280,199.73 |
$200,504.42 |
$157,639.73 |
$138,611.92 |
$107,752.39 |
$89,305.78 |
$77,065.34 |
| 2.000 |
$285,096.82 |
$205,466.04 |
$162,673.40 |
$143,695.49 |
$112,963.75 |
$94,646.67 |
$82,536.03 |
| 2.500 |
$290,047.94 |
$210,504.69 |
$167,806.92 |
$148,894.03 |
$118,327.32 |
$100,176.12 |
$88,230.50 |
| 3.000 |
$295,052.99 |
$215,620.14 |
$173,039.86 |
$154,206.88 |
$123,841.64 |
$105,891.39 |
$94,144.18 |
| 3.500 |
$300,111.86 |
$220,812.14 |
$178,371.70 |
$159,633.27 |
$129,505.01 |
$111,789.24 |
$100,271.68 |
| 4.000 |
$305,224.45 |
$226,080.39 |
$183,801.84 |
$165,172.31 |
$135,315.41 |
$117,865.97 |
$106,606.84 |
| 4.125 |
$306,510.97 |
$227,409.33 |
$185,174.65 |
$166,574.56 |
$136,790.73 |
|
$108,222.29 |
| 4.500 |
$310,390.60 |
$231,424.57 |
$189,329.60 |
$170,823.00 |
$141,270.61 |
$124,117.39 |
$113,142.83 |
| 5.000 |
$315,610.19 |
$236,844.30 |
$194,954.23 |
$176,584.22 |
$147,368.12 |
$130,538.96 |
$119,872.27 |
| 5.500 |
$320,883.05 |
$242,339.18 |
$200,674.91 |
$182,454.74 |
$153,605.24 |
$137,125.74 |
$126,787.28 |
| 6.000 |
$326,209.02 |
$247,908.78 |
$206,490.75 |
$188,433.23 |
$159,979.06 |
$143,872.50 |
$133,879.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
