| 樓價： |
$31,880,000.00 |
|
|
| 首期： |
$9,564,000.00 |
| |
| 貸款金額： |
$22,316,000.00 |
全期供款共： |
$35,801,324.84 |
| 每月供款額： |
$119,337.75 (4.125厘息計供300期) |
全期利息共： |
$13,485,324.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$318,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,354,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$275,184.11 |
$195,497.36 |
$152,610.54 |
$133,560.04 |
$102,630.01 |
$84,102.86 |
$71,777.08 |
| 1.500 |
$280,024.06 |
$200,378.71 |
$157,540.89 |
$138,525.01 |
$107,684.83 |
$89,249.79 |
$77,017.03 |
| 2.000 |
$284,918.08 |
$205,337.22 |
$162,571.41 |
$143,605.40 |
$112,892.93 |
$94,587.33 |
$82,484.28 |
| 2.500 |
$289,866.09 |
$210,372.71 |
$167,701.71 |
$148,800.68 |
$118,253.13 |
$100,113.31 |
$88,175.18 |
| 3.000 |
$294,868.00 |
$215,484.96 |
$172,931.37 |
$154,110.20 |
$123,764.00 |
$105,825.00 |
$94,085.16 |
| 3.500 |
$299,923.71 |
$220,673.70 |
$178,259.87 |
$159,533.19 |
$129,423.81 |
$111,719.16 |
$100,208.81 |
| 4.000 |
$305,033.08 |
$225,938.65 |
$183,686.60 |
$165,068.76 |
$135,230.57 |
$117,792.07 |
$106,540.00 |
| 4.125 |
$306,318.80 |
$227,266.76 |
$185,058.56 |
$166,470.13 |
$136,704.96 |
|
$108,154.43 |
| 4.500 |
$310,196.00 |
$231,279.47 |
$189,210.90 |
$170,715.90 |
$141,182.03 |
$124,039.58 |
$113,071.89 |
| 5.000 |
$315,412.31 |
$236,695.80 |
$194,832.00 |
$176,473.51 |
$147,275.72 |
$130,457.11 |
$119,797.11 |
| 5.500 |
$320,681.87 |
$242,187.24 |
$200,549.10 |
$182,340.34 |
$153,508.93 |
$137,039.76 |
$126,707.79 |
| 6.000 |
$326,004.50 |
$247,753.35 |
$206,361.28 |
$188,315.09 |
$159,878.76 |
$143,782.30 |
$133,795.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
