| 樓價： |
$318,000,000.00 |
|
|
| 首期： |
$95,400,000.00 |
| |
| 貸款金額： |
$222,600,000.00 |
全期供款共： |
$357,114,846.30 |
| 每月供款額： |
$1,190,382.82 (4.125厘息計供300期) |
全期利息共： |
$134,514,846.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$168,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,180,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$13,515,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,744,935.56 |
$1,950,067.74 |
$1,522,275.73 |
$1,332,248.79 |
$1,023,724.73 |
$838,918.08 |
$715,969.57 |
| 1.500 |
$2,793,213.63 |
$1,998,758.79 |
$1,571,455.60 |
$1,381,773.96 |
$1,074,146.08 |
$890,258.26 |
$768,237.59 |
| 2.000 |
$2,842,031.04 |
$2,048,219.48 |
$1,621,634.47 |
$1,432,450.37 |
$1,126,096.30 |
$943,499.76 |
$822,772.95 |
| 2.500 |
$2,891,387.01 |
$2,098,448.01 |
$1,672,808.78 |
$1,484,272.78 |
$1,179,563.84 |
$998,620.85 |
$879,539.12 |
| 3.000 |
$2,941,280.59 |
$2,149,442.18 |
$1,724,974.16 |
$1,537,234.73 |
$1,234,534.25 |
$1,055,594.38 |
$938,490.58 |
| 3.500 |
$2,991,710.75 |
$2,201,199.41 |
$1,778,125.41 |
$1,591,328.54 |
$1,290,990.33 |
$1,114,388.07 |
$999,573.48 |
| 4.000 |
$3,042,676.29 |
$2,253,716.78 |
$1,832,256.56 |
$1,646,545.32 |
$1,348,912.21 |
$1,174,964.81 |
$1,062,726.45 |
| 4.125 |
$3,055,501.18 |
$2,266,964.51 |
$1,845,941.69 |
$1,660,523.83 |
$1,363,619.14 |
|
$1,078,830.30 |
| 4.500 |
$3,094,175.91 |
$2,306,990.98 |
$1,887,360.89 |
$1,702,875.06 |
$1,408,277.51 |
$1,237,283.10 |
$1,127,881.50 |
| 5.000 |
$3,146,208.16 |
$2,361,018.37 |
$1,943,430.90 |
$1,760,306.61 |
$1,469,061.48 |
$1,301,297.43 |
$1,194,964.93 |
| 5.500 |
$3,198,771.49 |
$2,415,794.95 |
$2,000,458.37 |
$1,818,827.77 |
$1,531,237.15 |
$1,366,958.76 |
$1,263,898.32 |
| 6.000 |
$3,251,864.23 |
$2,471,316.37 |
$2,058,434.39 |
$1,878,425.30 |
$1,594,775.54 |
$1,434,214.92 |
$1,334,599.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
