| 樓價： |
$31,731,000.00 |
|
|
| 首期： |
$9,519,300.00 |
| |
| 貸款金額： |
$22,211,700.00 |
全期供款共： |
$35,633,997.45 |
| 每月供款額： |
$118,779.99 (4.125厘息計供300期) |
全期利息共： |
$13,422,297.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,865.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$317,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,348,568.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$273,897.96 |
$194,583.65 |
$151,897.27 |
$132,935.81 |
$102,150.34 |
$83,709.78 |
$71,441.61 |
| 1.500 |
$278,715.29 |
$199,442.19 |
$156,804.58 |
$137,877.58 |
$107,181.54 |
$88,832.66 |
$76,657.07 |
| 2.000 |
$283,586.44 |
$204,377.52 |
$161,811.58 |
$142,934.22 |
$112,365.29 |
$94,145.25 |
$82,098.77 |
| 2.500 |
$288,511.32 |
$209,389.48 |
$166,917.91 |
$148,105.22 |
$117,700.44 |
$99,645.40 |
$87,763.07 |
| 3.000 |
$293,489.86 |
$214,477.83 |
$172,123.13 |
$153,389.92 |
$123,185.55 |
$105,330.39 |
$93,645.42 |
| 3.500 |
$298,521.93 |
$219,642.32 |
$177,426.72 |
$158,787.57 |
$128,818.91 |
$111,197.01 |
$99,740.46 |
| 4.000 |
$303,607.43 |
$224,882.66 |
$182,828.09 |
$164,297.26 |
$134,598.53 |
$117,241.54 |
$106,042.05 |
| 4.125 |
$304,887.13 |
$226,204.56 |
$184,193.63 |
$165,692.08 |
$136,066.03 |
|
$107,648.94 |
| 4.500 |
$308,746.21 |
$230,198.52 |
$188,326.57 |
$169,918.01 |
$140,522.18 |
$123,459.84 |
$112,543.42 |
| 5.000 |
$313,938.15 |
$235,589.54 |
$193,921.40 |
$175,648.71 |
$146,587.39 |
$129,847.39 |
$119,237.21 |
| 5.500 |
$319,183.08 |
$241,055.31 |
$199,611.78 |
$181,488.13 |
$152,791.47 |
$136,399.27 |
$126,115.59 |
| 6.000 |
$324,480.83 |
$246,595.41 |
$205,396.80 |
$187,434.95 |
$159,131.52 |
$143,110.29 |
$133,170.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
