| 樓價： |
$31,700,000.00 |
|
|
| 首期： |
$9,510,000.00 |
| |
| 貸款金額： |
$22,190,000.00 |
全期供款共： |
$35,599,184.36 |
| 每月供款額： |
$118,663.95 (4.125厘息計供300期) |
全期利息共： |
$13,409,184.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$317,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,347,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$273,630.37 |
$194,393.55 |
$151,748.87 |
$132,805.93 |
$102,050.55 |
$83,628.00 |
$71,371.81 |
| 1.500 |
$278,442.99 |
$199,247.34 |
$156,651.39 |
$137,742.88 |
$107,076.83 |
$88,745.87 |
$76,582.17 |
| 2.000 |
$283,309.38 |
$204,177.85 |
$161,653.50 |
$142,794.58 |
$112,255.51 |
$94,053.28 |
$82,018.56 |
| 2.500 |
$288,229.46 |
$209,184.91 |
$166,754.84 |
$147,960.53 |
$117,585.45 |
$99,548.05 |
$87,677.33 |
| 3.000 |
$293,203.13 |
$214,268.29 |
$171,954.97 |
$153,240.07 |
$123,065.21 |
$105,227.49 |
$93,553.94 |
| 3.500 |
$298,230.29 |
$219,427.74 |
$177,253.38 |
$158,632.44 |
$128,693.06 |
$111,088.37 |
$99,643.02 |
| 4.000 |
$303,310.81 |
$224,662.96 |
$182,649.47 |
$164,136.75 |
$134,467.04 |
$117,126.99 |
$105,938.45 |
| 4.125 |
$304,589.27 |
$225,983.57 |
$184,013.68 |
$165,530.21 |
$135,933.10 |
|
$107,543.78 |
| 4.500 |
$308,444.58 |
$229,973.63 |
$188,142.58 |
$169,752.01 |
$140,384.90 |
$123,339.23 |
$112,433.47 |
| 5.000 |
$313,631.44 |
$235,359.38 |
$193,731.95 |
$175,477.11 |
$146,444.18 |
$129,720.53 |
$119,120.72 |
| 5.500 |
$318,871.25 |
$240,819.81 |
$199,416.76 |
$181,310.82 |
$152,642.19 |
$136,266.01 |
$125,992.38 |
| 6.000 |
$324,163.82 |
$246,354.49 |
$205,196.13 |
$187,251.83 |
$158,976.05 |
$142,970.48 |
$133,040.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
