| 樓價： |
$316,000,000.00 |
|
|
| 首期： |
$94,800,000.00 |
| |
| 貸款金額： |
$221,200,000.00 |
全期供款共： |
$354,868,840.98 |
| 每月供款額： |
$1,182,896.14 (4.125厘息計供300期) |
全期利息共： |
$133,668,840.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$167,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,160,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$13,430,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,727,671.81 |
$1,937,803.16 |
$1,512,701.67 |
$1,323,869.87 |
$1,017,286.21 |
$833,641.87 |
$711,466.62 |
| 1.500 |
$2,775,646.24 |
$1,986,187.98 |
$1,561,572.23 |
$1,373,083.56 |
$1,067,390.44 |
$884,659.15 |
$763,405.91 |
| 2.000 |
$2,824,156.63 |
$2,035,337.60 |
$1,611,435.51 |
$1,423,441.25 |
$1,119,013.94 |
$937,565.80 |
$817,598.27 |
| 2.500 |
$2,873,202.18 |
$2,085,250.23 |
$1,662,287.97 |
$1,474,937.73 |
$1,172,145.20 |
$992,340.22 |
$874,007.43 |
| 3.000 |
$2,922,781.97 |
$2,135,923.67 |
$1,714,125.26 |
$1,527,566.59 |
$1,226,769.89 |
$1,048,955.43 |
$932,588.12 |
| 3.500 |
$2,972,894.96 |
$2,187,355.39 |
$1,766,942.23 |
$1,581,320.18 |
$1,282,870.90 |
$1,107,379.34 |
$993,286.85 |
| 4.000 |
$3,023,539.96 |
$2,239,542.46 |
$1,820,732.94 |
$1,636,189.69 |
$1,340,428.49 |
$1,167,575.09 |
$1,056,042.63 |
| 4.125 |
$3,036,284.19 |
$2,252,706.87 |
$1,834,331.99 |
$1,650,080.29 |
$1,355,042.92 |
|
$1,072,045.21 |
| 4.500 |
$3,074,715.68 |
$2,292,481.60 |
$1,875,490.69 |
$1,692,165.15 |
$1,399,420.42 |
$1,229,501.44 |
$1,120,787.91 |
| 5.000 |
$3,126,420.69 |
$2,346,169.20 |
$1,931,208.06 |
$1,749,235.50 |
$1,459,822.10 |
$1,293,113.17 |
$1,187,449.43 |
| 5.500 |
$3,178,653.43 |
$2,400,601.27 |
$1,987,876.87 |
$1,807,388.60 |
$1,521,606.72 |
$1,358,361.53 |
$1,255,949.27 |
| 6.000 |
$3,231,412.25 |
$2,455,773.50 |
$2,045,488.26 |
$1,866,611.30 |
$1,584,745.50 |
$1,425,194.70 |
$1,326,205.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
