| 樓價： |
$3,139,000.00 |
|
|
| 首期： |
$941,700.00 |
| |
| 貸款金額： |
$2,197,300.00 |
全期供款共： |
$3,525,105.35 |
| 每月供款額： |
$11,750.35 (4.125厘息計供300期) |
全期利息共： |
$1,327,805.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,569.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$14,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,095.45 |
$19,249.25 |
$15,026.49 |
$13,150.72 |
$10,105.26 |
$8,281.02 |
$7,067.39 |
| 1.500 |
$27,572.00 |
$19,729.89 |
$15,511.95 |
$13,639.59 |
$10,602.97 |
$8,787.80 |
$7,583.33 |
| 2.000 |
$28,053.89 |
$20,218.12 |
$16,007.27 |
$14,139.82 |
$11,115.77 |
$9,313.35 |
$8,121.65 |
| 2.500 |
$28,541.08 |
$20,713.93 |
$16,512.41 |
$14,651.36 |
$11,643.56 |
$9,857.46 |
$8,681.99 |
| 3.000 |
$29,033.58 |
$21,217.29 |
$17,027.34 |
$15,174.15 |
$12,186.17 |
$10,419.85 |
$9,263.91 |
| 3.500 |
$29,531.38 |
$21,728.19 |
$17,552.00 |
$15,708.11 |
$12,743.45 |
$11,000.20 |
$9,866.86 |
| 4.000 |
$30,034.47 |
$22,246.59 |
$18,086.33 |
$16,253.16 |
$13,315.21 |
$11,598.16 |
$10,490.25 |
| 4.125 |
$30,161.06 |
$22,377.36 |
$18,221.42 |
$16,391.15 |
$13,460.38 |
|
$10,649.21 |
| 4.500 |
$30,542.82 |
$22,772.47 |
$18,630.27 |
$16,809.20 |
$13,901.20 |
$12,213.31 |
$11,133.40 |
| 5.000 |
$31,056.44 |
$23,305.78 |
$19,183.74 |
$17,376.11 |
$14,501.21 |
$12,845.20 |
$11,795.58 |
| 5.500 |
$31,575.29 |
$23,846.48 |
$19,746.66 |
$17,953.77 |
$15,114.95 |
$13,493.34 |
$12,476.03 |
| 6.000 |
$32,099.38 |
$24,394.53 |
$20,318.95 |
$18,542.07 |
$15,742.14 |
$14,157.23 |
$13,173.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
