| 樓價： |
$31,380,000.00 |
|
|
| 首期： |
$9,414,000.00 |
| |
| 貸款金額： |
$21,966,000.00 |
全期供款共： |
$35,239,823.51 |
| 每月供款額： |
$117,466.08 (4.125厘息計供300期) |
全期利息共： |
$13,273,823.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,690.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$313,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,333,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$270,868.17 |
$192,431.21 |
$150,217.02 |
$131,465.31 |
$101,020.38 |
$82,783.80 |
$70,651.34 |
| 1.500 |
$275,632.21 |
$197,236.01 |
$155,070.05 |
$136,352.41 |
$105,995.92 |
$87,850.01 |
$75,809.11 |
| 2.000 |
$280,449.48 |
$202,116.75 |
$160,021.67 |
$141,353.12 |
$111,122.33 |
$93,103.84 |
$81,190.61 |
| 2.500 |
$285,319.89 |
$207,073.27 |
$165,071.51 |
$146,466.92 |
$116,398.47 |
$98,543.15 |
$86,792.26 |
| 3.000 |
$290,243.35 |
$212,105.33 |
$170,219.15 |
$151,693.16 |
$121,822.91 |
$104,165.26 |
$92,609.54 |
| 3.500 |
$295,219.76 |
$217,212.70 |
$175,464.07 |
$157,031.10 |
$127,393.95 |
$109,966.97 |
$98,637.16 |
| 4.000 |
$300,249.00 |
$222,395.07 |
$180,805.69 |
$162,479.85 |
$133,109.64 |
$115,944.64 |
$104,869.04 |
| 4.125 |
$301,514.55 |
$223,702.35 |
$182,156.13 |
$163,859.24 |
$134,560.91 |
|
$106,458.16 |
| 4.500 |
$305,330.94 |
$227,652.13 |
$186,243.35 |
$168,038.43 |
$138,967.76 |
$122,094.16 |
$111,298.50 |
| 5.000 |
$310,465.45 |
$232,983.51 |
$191,776.29 |
$173,705.73 |
$144,965.88 |
$128,411.05 |
$117,918.24 |
| 5.500 |
$315,652.36 |
$238,388.82 |
$197,403.72 |
$179,480.55 |
$151,101.33 |
$134,890.46 |
$124,720.53 |
| 6.000 |
$320,891.51 |
$243,867.63 |
$203,124.75 |
$185,361.59 |
$157,371.25 |
$141,527.25 |
$131,697.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
