| 樓價： |
$313,000,000.00 |
|
|
| 首期： |
$93,900,000.00 |
| |
| 貸款金額： |
$219,100,000.00 |
全期供款共： |
$351,499,833.00 |
| 每月供款額： |
$1,171,666.11 (4.125厘息計供300期) |
全期利息共： |
$132,399,833.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$165,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,130,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$13,302,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,701,776.19 |
$1,919,406.30 |
$1,498,340.57 |
$1,311,301.48 |
$1,007,628.43 |
$825,727.55 |
$704,712.19 |
| 1.500 |
$2,749,295.17 |
$1,967,331.76 |
$1,546,747.18 |
$1,360,047.96 |
$1,057,256.99 |
$876,260.49 |
$756,158.38 |
| 2.000 |
$2,797,345.02 |
$2,016,014.77 |
$1,596,137.07 |
$1,409,927.56 |
$1,108,390.39 |
$928,664.86 |
$809,836.26 |
| 2.500 |
$2,845,924.95 |
$2,065,453.55 |
$1,646,506.76 |
$1,460,935.16 |
$1,161,017.24 |
$982,919.26 |
$865,709.89 |
| 3.000 |
$2,895,034.04 |
$2,115,645.92 |
$1,697,851.92 |
$1,513,064.37 |
$1,215,123.34 |
$1,038,996.99 |
$923,734.44 |
| 3.500 |
$2,944,671.27 |
$2,166,589.36 |
$1,750,167.46 |
$1,566,307.65 |
$1,270,691.74 |
$1,096,866.24 |
$983,856.91 |
| 4.000 |
$2,994,835.47 |
$2,218,280.98 |
$1,803,447.50 |
$1,620,656.25 |
$1,327,702.90 |
$1,156,490.52 |
$1,046,016.91 |
| 4.125 |
$3,007,458.71 |
$2,231,320.41 |
$1,816,917.45 |
$1,634,414.97 |
$1,342,178.59 |
|
$1,061,867.56 |
| 4.500 |
$3,045,525.34 |
$2,270,717.54 |
$1,857,685.40 |
$1,676,100.30 |
$1,386,134.78 |
$1,217,828.96 |
$1,110,147.51 |
| 5.000 |
$3,096,739.48 |
$2,323,895.44 |
$1,912,873.81 |
$1,732,628.84 |
$1,445,963.02 |
$1,280,836.78 |
$1,176,176.18 |
| 5.500 |
$3,148,476.34 |
$2,377,810.75 |
$1,969,004.62 |
$1,790,229.85 |
$1,507,161.09 |
$1,345,465.70 |
$1,244,025.70 |
| 6.000 |
$3,200,734.29 |
$2,432,459.20 |
$2,026,069.07 |
$1,848,890.31 |
$1,569,700.45 |
$1,411,664.37 |
$1,313,615.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
