| 樓價： |
$31,213,000.00 |
|
|
| 首期： |
$9,363,900.00 |
| |
| 貸款金額： |
$21,849,100.00 |
全期供款共： |
$35,052,282.07 |
| 每月供款額： |
$116,840.94 (4.125厘息計供300期) |
全期利息共： |
$13,203,182.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,606.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$312,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,326,553.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$269,426.65 |
$191,407.12 |
$149,417.59 |
$130,765.66 |
$100,482.77 |
$82,343.24 |
$70,275.34 |
| 1.500 |
$274,165.34 |
$196,186.35 |
$154,244.79 |
$135,626.76 |
$105,431.83 |
$87,382.49 |
$75,405.66 |
| 2.000 |
$278,956.97 |
$201,041.12 |
$159,170.05 |
$140,600.86 |
$110,530.96 |
$92,608.36 |
$80,758.53 |
| 2.500 |
$283,801.45 |
$205,971.25 |
$164,193.02 |
$145,687.44 |
$115,779.01 |
$98,018.72 |
$86,330.36 |
| 3.000 |
$288,698.71 |
$210,976.54 |
$169,313.27 |
$150,885.87 |
$121,174.58 |
$103,610.90 |
$92,116.69 |
| 3.500 |
$293,648.64 |
$216,056.72 |
$174,530.28 |
$156,195.40 |
$126,715.98 |
$109,381.74 |
$98,112.22 |
| 4.000 |
$298,651.12 |
$221,211.51 |
$179,843.47 |
$161,615.15 |
$132,401.25 |
$115,327.60 |
$104,310.95 |
| 4.125 |
$299,909.93 |
$222,511.83 |
$181,186.72 |
$162,987.20 |
$133,844.79 |
|
$105,891.60 |
| 4.500 |
$303,706.01 |
$226,440.60 |
$185,252.19 |
$167,144.15 |
$138,228.19 |
$121,444.39 |
$110,706.18 |
| 5.000 |
$308,813.19 |
$231,743.60 |
$190,755.69 |
$172,781.29 |
$144,194.39 |
$127,727.66 |
$117,290.69 |
| 5.500 |
$313,972.50 |
$237,120.15 |
$196,353.17 |
$178,525.38 |
$150,297.19 |
$134,172.59 |
$124,056.79 |
| 6.000 |
$319,183.77 |
$242,569.80 |
$202,043.75 |
$184,375.12 |
$156,533.74 |
$140,774.06 |
$130,996.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
