| 樓價： |
$3,100,000.00 |
|
|
| 首期： |
$930,000.00 |
| |
| 貸款金額： |
$2,170,000.00 |
全期供款共： |
$3,302,864.70 |
| 每月供款額： |
$11,009.55 (3.625厘息計供300期) |
全期利息共： |
$1,132,864.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,758.81 |
$19,010.09 |
$14,839.79 |
$12,987.33 |
$9,979.71 |
$8,178.13 |
$6,979.58 |
| 1.500 |
$27,229.44 |
$19,484.76 |
$15,319.22 |
$13,470.12 |
$10,471.24 |
$8,678.62 |
$7,489.11 |
| 2.000 |
$27,705.33 |
$19,966.92 |
$15,808.39 |
$13,964.14 |
$10,977.67 |
$9,197.64 |
$8,020.74 |
| 2.500 |
$28,186.48 |
$20,456.57 |
$16,307.26 |
$14,469.33 |
$11,498.89 |
$9,734.98 |
$8,574.12 |
| 3.000 |
$28,672.86 |
$20,953.68 |
$16,815.79 |
$14,985.62 |
$12,034.77 |
$10,290.39 |
$9,148.81 |
| 3.500 |
$29,164.48 |
$21,458.23 |
$17,333.93 |
$15,512.95 |
$12,585.13 |
$10,863.53 |
$9,744.27 |
| 3.625 |
$29,288.20 |
$21,585.53 |
$17,464.96 |
$15,646.50 |
$12,724.96 |
|
$9,896.31 |
| 4.000 |
$29,661.31 |
$21,970.19 |
$17,861.62 |
$16,051.23 |
$13,149.77 |
$11,454.06 |
$10,359.91 |
| 4.500 |
$30,163.35 |
$22,489.53 |
$18,398.80 |
$16,600.35 |
$13,728.49 |
$12,061.56 |
$10,995.07 |
| 5.000 |
$30,670.58 |
$23,016.22 |
$18,945.40 |
$17,160.22 |
$14,321.04 |
$12,685.60 |
$11,649.03 |
| 5.500 |
$31,182.99 |
$23,550.20 |
$19,501.32 |
$17,730.71 |
$14,927.15 |
$13,325.70 |
$12,321.02 |
| 6.000 |
$31,700.56 |
$24,091.45 |
$20,066.50 |
$18,311.69 |
$15,546.55 |
$13,981.34 |
$13,010.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
