| 樓價： |
$30,880,000.00 |
|
|
| 首期： |
$9,264,000.00 |
| |
| 貸款金額： |
$21,616,000.00 |
全期供款共： |
$34,678,322.18 |
| 每月供款額： |
$115,594.41 (4.125厘息計供300期) |
全期利息共： |
$13,062,322.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$308,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,312,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$266,552.23 |
$189,365.07 |
$147,823.50 |
$129,370.57 |
$99,410.75 |
$81,464.75 |
$69,525.60 |
| 1.500 |
$271,240.37 |
$194,093.31 |
$152,599.21 |
$134,179.81 |
$104,307.02 |
$86,450.24 |
$74,601.18 |
| 2.000 |
$275,980.88 |
$198,896.28 |
$157,471.93 |
$139,100.84 |
$109,351.74 |
$91,620.35 |
$79,896.95 |
| 2.500 |
$280,773.68 |
$203,773.82 |
$162,441.31 |
$144,133.16 |
$114,543.81 |
$96,972.99 |
$85,409.33 |
| 3.000 |
$285,618.69 |
$208,725.71 |
$167,506.92 |
$149,276.13 |
$119,881.82 |
$102,505.52 |
$91,133.93 |
| 3.500 |
$290,515.81 |
$213,751.69 |
$172,668.28 |
$154,529.01 |
$125,364.09 |
$108,214.79 |
$97,065.50 |
| 4.000 |
$295,464.92 |
$218,851.49 |
$177,924.79 |
$159,890.94 |
$130,988.71 |
$114,097.21 |
$103,198.09 |
| 4.125 |
$296,710.30 |
$220,137.94 |
$179,253.71 |
$161,248.35 |
$132,416.85 |
|
$104,761.89 |
| 4.500 |
$300,465.89 |
$224,024.78 |
$183,275.80 |
$165,360.95 |
$136,753.49 |
$120,148.75 |
$109,525.10 |
| 5.000 |
$305,518.58 |
$229,271.22 |
$188,720.59 |
$170,937.95 |
$142,656.03 |
$126,364.98 |
$116,039.36 |
| 5.500 |
$310,622.84 |
$234,590.40 |
$194,258.35 |
$176,620.76 |
$148,693.72 |
$132,741.15 |
$122,733.27 |
| 6.000 |
$315,778.51 |
$239,981.92 |
$199,888.22 |
$182,408.09 |
$154,863.74 |
$139,272.19 |
$129,598.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
